Stock intrinsic values (DCF) — page 10
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 901–1,000 of 1,741 companies · page 10 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| XOM | ExxonMobil Holdings Corporation | $187.25 | $239.54 | 27.9% under | Auto-modeled |
| XRO.AX | Xero Limited | A$70.83 | A$39.85 | 43.7% over | Auto-modeled |
| ZAL.DE | Zalando SE | €28.48 | €24.45 | 14.2% over | Auto-modeled |
| ZYDUSLIFE.NS | Zydus Lifesciences Limited | ₹1,198 | ₹1,200 | 0.2% under | Auto-modeled |
| AAOI | Applied Optoelectronics, Inc. | $52.10 | No DCF — see the page | — | Hand-researched |
| ARM | Arm Holdings plc | $186.30 | No DCF — lenses disagree | — | Hand-researched |
| BA | The Boeing Company | $172.38 | No DCF — see the page | — | Hand-researched |
| BLDR | Builders FirstSource, Inc. | $65.97 | $54.41–$95.36 | — | Hand-researched |
| BMY | Bristol-Myers Squibb Company | $62.14 | $75.37–$148.29 | — | Hand-researched |
| CAT | Caterpillar Inc. | $598.88 | No DCF — lenses disagree | — | Hand-researched |
| COIN | Coinbase Global, Inc. | $136.10 | No DCF — bank or insurer | — | Hand-researched |
| CRWD | CrowdStrike Holdings, Inc. | $228.58 | No DCF — see the page | — | Hand-researched |
| CRWV | CoreWeave, Inc. | $48.98 | No DCF — see the page | — | Hand-researched |
| GSK | GSK plc | $51.54 | $53.06–$95.00 | — | Hand-researched |
| HCA | HCA Healthcare, Inc. | $505.77 | No DCF — lenses disagree | — | Hand-researched |
| HOOD | Robinhood Markets, Inc. | $84.03 | No DCF — bank or insurer | — | Hand-researched |
| INTC | Intel Corporation | $58.83 | No DCF — lenses disagree | — | Hand-researched |
| LULU | lululemon athletica inc. | $114.14 | $126.92–$228.20 | — | Hand-researched |
| MRNA | Moderna, Inc. | $277.63 | No DCF — see the page | — | Hand-researched |
| MU | Micron Technology, Inc. | $729.99 | No DCF — see the page | — | Hand-researched |
| NBIS | Nebius Group N.V. | $139.29 | No DCF — see the page | — | Hand-researched |
| NKE | NIKE, Inc. | $39.88 | $32.89–$38.21 | — | Hand-researched |
| NVO | Novo Nordisk A/S | $41.48 | $36.26–$61.32 | — | Hand-researched |
| PANW | Palo Alto Networks, Inc. | $327.01 | No DCF — lenses disagree | — | Hand-researched |
| PFE | Pfizer Inc. | $29.51 | $21.81–$71.81 | — | Hand-researched |
| PNR | Pentair plc | $70.31 | $56.78–$95.59 | — | Hand-researched |
| QCOM | QUALCOMM Incorporated | $174.30 | $73.91–$258.10 | — | Hand-researched |
| SNDK | Sandisk Corporation | $887.25 | No DCF — see the page | — | Hand-researched |
| STX | Seagate Technology Holdings plc | $503.07 | No DCF — see the page | — | Hand-researched |
| TTD | The Trade Desk, Inc. | $15.15 | $9.73–$24.70 | — | Hand-researched |
| UNH | UnitedHealth Group Incorporated | $398.01 | $401.25–$481.88 | — | Hand-researched |
| WDC | Western Digital Corporation | $289.06 | No DCF — see the page | — | Hand-researched |
| ZTS | Zoetis Inc. | $82.36 | $83.42–$159.85 | — | Hand-researched |
| AAL | American Airlines Group Inc. | $12.11 | No DCF — see the page | — | Filing-sourced |
| ACAD | Acadia Pharmaceuticals Inc. | $20.45 | No DCF — see the page | — | Filing-sourced |
| ACB | Aurora Cannabis Inc. | $5.14 | No DCF — see the page | — | Filing-sourced |
| ACLS | Axcelis Technologies, Inc. | $115.57 | No DCF — lenses disagree | — | Filing-sourced |
| ADC | Agree Realty Corporation | — | No DCF — REIT | — | Filing-sourced |
| ADI | Analog Devices, Inc. | $376.15 | No DCF — lenses disagree | — | Filing-sourced |
| AEE | Ameren Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| AEP | American Electric Power Company, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| AFL | Aflac Incorporated | — | No DCF — bank or insurer | — | Filing-sourced |
| AJG | Arthur J. Gallagher & Co. | — | No DCF — bank or insurer | — | Filing-sourced |
| ALGM | Allegro MicroSystems, Inc. | $35.56 | No DCF — lenses disagree | — | Filing-sourced |
| ALK | Alaska Air Group, Inc. | $41.40 | No DCF — see the page | — | Filing-sourced |
| AON | Aon plc | — | No DCF — bank or insurer | — | Filing-sourced |
| APTV | Aptiv PLC | $43.35 | No DCF — lenses disagree | — | Filing-sourced |
| ARCB | ArcBest Corporation | $136.54 | No DCF — lenses disagree | — | Filing-sourced |
| ARGX | argenx SE | $824.23 | No DCF — see the page | — | Filing-sourced |
| ASX | ASE Technology Holding Co., Ltd. | $34.12 | No DCF — see the page | — | Filing-sourced |
| ATNI | ATN International, Inc. | $31.87 | No DCF — lenses disagree | — | Filing-sourced |
| ATO | Atmos Energy Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| AWK | American Water Works Company, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| AXP | American Express Company | $320.99 | No DCF — bank or insurer | — | Filing-sourced |
| BE | Bloom Energy Corporation | $280.46 | No DCF — see the page | — | Filing-sourced |
| BIO | Bio-Rad Laboratories, Inc. | $387.90 | No DCF — lenses disagree | — | Filing-sourced |
| BKH | Black Hills Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| BLLN | BillionToOne, Inc. | $102.73 | No DCF — lenses disagree | — | Filing-sourced |
| BRK-A | Berkshire Hathaway Inc. | — | No DCF — bank or insurer | — | Filing-sourced |
| BRK-B | Berkshire Hathaway Inc. | — | No DCF — bank or insurer | — | Filing-sourced |
| BRKR | Bruker Corporation | $57.08 | No DCF — see the page | — | Filing-sourced |
| BXP | BXP, Inc. | — | No DCF — REIT | — | Filing-sourced |
| CBT | Cabot Corporation | $83.65 | No DCF — lenses disagree | — | Filing-sourced |
| CCC | CCC Intelligent Solutions Holdings Inc. | $7.02 | No DCF — lenses disagree | — | Filing-sourced |
| CCL | Carnival Corporation Ltd. | $29.41 | No DCF — see the page | — | Filing-sourced |
| CDLR | Cadeler A/S | $24.96 | No DCF — model out of range | — | Filing-sourced |
| CENX | Century Aluminum Company | $31.42 | No DCF — lenses disagree | — | Filing-sourced |
| CHTR | Charter Communications, Inc. | $118.07 | No DCF — model out of range | — | Filing-sourced |
| CHWY | Chewy, Inc. | $23.26 | No DCF — lenses disagree | — | Filing-sourced |
| CI | The Cigna Group | $293.59 | No DCF — model out of range | — | Filing-sourced |
| CMC | Commercial Metals Company | $68.75 | No DCF — see the page | — | Filing-sourced |
| CMCSA | Comcast Corporation | $24.39 | No DCF — model out of range | — | Filing-sourced |
| CMS | CMS Energy Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| CNP | CenterPoint Energy, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| COHR | Coherent Corp. | $187.34 | No DCF — see the page | — | Filing-sourced |
| CROX | Crocs, Inc. | $131.40 | No DCF — lenses disagree | — | Filing-sourced |
| CUBE | CubeSmart | — | No DCF — REIT | — | Filing-sourced |
| CVNA | Carvana Co. | $73.81 | No DCF — lenses disagree | — | Filing-sourced |
| CZR | Caesars Entertainment, Inc. | $29.73 | No DCF — model out of range | — | Filing-sourced |
| D | Dominion Energy, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| DAO | Youdao, Inc. | $18.18 | No DCF — see the page | — | Filing-sourced |
| DASH | DoorDash, Inc. | $179.92 | No DCF — see the page | — | Filing-sourced |
| DIOD | Diodes Incorporated | $88.00 | No DCF — lenses disagree | — | Filing-sourced |
| DKS | DICK'S Sporting Goods, Inc. | $137.13 | No DCF — lenses disagree | — | Filing-sourced |
| DLR | Digital Realty Trust, Inc. | — | No DCF — REIT | — | Filing-sourced |
| DUK | Duke Energy Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| DXCM | DexCom, Inc. | $79.41 | No DCF — lenses disagree | — | Filing-sourced |
| ED | Consolidated Edison, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| EGP | EastGroup Properties, Inc. | — | No DCF — REIT | — | Filing-sourced |
| ELS | Equity LifeStyle Properties, Inc. | — | No DCF — REIT | — | Filing-sourced |
| ENPH | Enphase Energy, Inc. | $37.25 | No DCF — lenses disagree | — | Filing-sourced |
| EOG | EOG Resources, Inc. | $144.89 | No DCF — model out of range | — | Filing-sourced |
| EPRT | Essential Properties Realty Trust, Inc. | — | No DCF — REIT | — | Filing-sourced |
| EQIX | Equinix, Inc. | — | No DCF — REIT | — | Filing-sourced |
| EQNR | Equinor ASA | $41.99 | No DCF — model out of range | — | Filing-sourced |
| ES | Eversource Energy | — | No DCF — regulated utility | — | Filing-sourced |
| ETR | Entergy Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| ETSY | Etsy, Inc. | $83.59 | No DCF — lenses disagree | — | Filing-sourced |
| EXC | Exelon Corporation | — | No DCF — regulated utility | — | Filing-sourced |
| EXK | Endeavour Silver Corp. | $9.16 | No DCF — see the page | — | Filing-sourced |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.