Stock intrinsic values (DCF) — page 8
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 701–800 of 1,741 companies · page 8 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| JSWINFRA.NS | JSW Infrastructure Limited | ₹338.70 | ₹176.88 | 47.8% over | Auto-modeled |
| JSWSTEEL.NS | JSW Steel Limited | ₹1,246 | ₹2,107 | 69.1% under | Auto-modeled |
| JUBLFOOD.NS | Jubilant FoodWorks Limited | ₹427.80 | ₹253.36 | 40.8% over | Auto-modeled |
| JYNT | The Joint Corp. | $7.40 | $10.53 | 42.3% under | Auto-modeled |
| K.TO | Kinross Gold Corporation | C$31.36 | C$48.14 | 53.5% under | Auto-modeled |
| KALYANKJIL.NS | Kalyan Jewellers India Limited | ₹508.20 | ₹395.31 | 22.2% over | Auto-modeled |
| KD | Kyndryl Holdings, Inc. | $13.83 | $23.79 | 72.0% under | Auto-modeled |
| KELRF | Keisei Electric Railway Co., Ltd. | $6.27 | $9.78 | 56.0% under | Auto-modeled |
| KER.PA | Kering SA | €177.74 | €139.58 | 21.5% over | Auto-modeled |
| KEY | KeyCorp | $21.12 | $18.79 | 11.0% over | Auto-modeled |
| KKR | KKR & Co. Inc. | $95.01 | $84.38 | 11.2% over | Auto-modeled |
| KNACK.NS | Knack Packaging Limited | ₹188.69 | ₹207.54 | 10.0% under | Auto-modeled |
| KPN.AS | Koninklijke KPN N.V. | €4.26 | €5.13 | 20.2% under | Auto-modeled |
| L.TO | Loblaw Companies Limited | C$69.45 | C$79.76 | 14.9% under | Auto-modeled |
| LAURUSLABS.NS | Laurus Labs Limited | ₹2,340 | ₹963.13 | 58.8% over | Auto-modeled |
| LDO.MI | Leonardo S.p.a. | €51.37 | €62.31 | 21.3% under | Auto-modeled |
| LEGN | Legend Biotech Corporation | $22.39 | $27.20 | 21.5% under | Auto-modeled |
| LEU | Centrus Energy Corp. | $91.50 | $61.70 | 32.6% over | Auto-modeled |
| LGEN.L | Legal & General Group Plc | £3.05 | £3.89 | 27.7% under | Auto-modeled |
| LINDEINDIA.NS | Linde India Limited | ₹6,760 | ₹1,148 | 83.0% over | Auto-modeled |
| LLOYDSME.NS | Lloyds Metals and Energy Limited | ₹1,835 | ₹2,391 | 30.3% under | Auto-modeled |
| LODHA.NS | Lodha Developers Limited | ₹1,174 | ₹1,225 | 4.3% under | Auto-modeled |
| LONN.SW | Lonza Group AG | 663.40 CHF | 391.60 CHF | 41.0% over | Auto-modeled |
| LR.PA | Legrand SA | €129.65 | €123.03 | 5.1% over | Auto-modeled |
| LSEG.L | London Stock Exchange Group plc | £94.96 | £88.86 | 6.4% over | Auto-modeled |
| LT.NS | Larsen & Toubro Limited | ₹4,018 | ₹4,371 | 8.8% under | Auto-modeled |
| LTM.NS | LTM Limited | ₹4,234 | ₹5,092 | 20.3% under | Auto-modeled |
| LUPIN.NS | Lupin Limited | ₹2,011 | ₹3,062 | 52.3% under | Auto-modeled |
| LVMUY | LVMH Moët Hennessy - Louis Vuitton, Société Européenne | $90.75 | $83.90 | 7.5% over | Auto-modeled |
| MAIN | Main Street Capital Corporation | $57.01 | $43.83 | 23.1% over | Auto-modeled |
| MAN | ManpowerGroup Inc. | $45.99 | $76.02 | 65.3% under | Auto-modeled |
| MANKIND.NS | Mankind Pharma Limited | ₹2,493 | ₹1,668 | 33.1% over | Auto-modeled |
| MARICO.NS | Marico Limited | ₹891.55 | ₹359.82 | 59.6% over | Auto-modeled |
| MARUTI.NS | Maruti Suzuki India Limited | ₹12,750 | ₹10,842 | 15.0% over | Auto-modeled |
| MAXHEALTH.NS | Max Healthcare Institute Limited | ₹860.00 | ₹378.53 | 56.0% over | Auto-modeled |
| MAZDOCK.NS | Mazagon Dock Shipbuilders Limited | ₹1,840 | ₹884.17 | 51.9% over | Auto-modeled |
| MBG.DE | Mercedes-Benz Group AG | €40.68 | €39.22 | 3.6% over | Auto-modeled |
| MC.PA | LVMH Moët Hennessy - Louis Vuitton, Société Européenne | €408.75 | €378.86 | 7.3% over | Auto-modeled |
| MELI | MercadoLibre, Inc. | $1,510 | $1,068 | 29.3% over | Auto-modeled |
| MG.TO | Magna International Inc. | C$87.38 | C$111.96 | 28.1% under | Auto-modeled |
| MHVIY | Mitsubishi Heavy Industries, Ltd. | $11.06 | $7.58 | 31.5% over | Auto-modeled |
| MONC.MI | Moncler S.p.A. | €43.11 | €31.19 | 27.6% over | Auto-modeled |
| MONRF | Moncler S.p.A. | $48.75 | $33.39 | 31.5% over | Auto-modeled |
| MOS | The Mosaic Company | $21.89 | $34.16 | 56.0% under | Auto-modeled |
| MOTHERSON.NS | Samvardhana Motherson International Limited | ₹158.55 | ₹130.76 | 17.5% over | Auto-modeled |
| MPHASIS.NS | Mphasis Limited | ₹2,520 | ₹2,783 | 10.5% under | Auto-modeled |
| MRAAY | Murata Manufacturing Co., Ltd. | $21.59 | $9.14 | 57.7% over | Auto-modeled |
| MRF.NS | MRF Limited | ₹117,435 | ₹110,022 | 6.3% over | Auto-modeled |
| MRK | Merck & Co., Inc. | $149.12 | $92.94 | 37.7% over | Auto-modeled |
| MRK.DE | Merck KGaA | €150.00 | €113.85 | 24.1% over | Auto-modeled |
| MRU.TO | Metro Inc. | C$98.61 | C$118.94 | 20.6% under | Auto-modeled |
| MTD | Mettler-Toledo International Inc. | $1,675 | $914.28 | 45.4% over | Auto-modeled |
| MTG | MGIC Investment Corporation | $29.13 | $51.17 | 75.7% under | Auto-modeled |
| MTX.DE | MTU Aero Engines AG | €329.30 | €379.63 | 15.3% under | Auto-modeled |
| MTZ | MasTec, Inc. | $167.45 | $177.37 | 5.9% under | Auto-modeled |
| NAM-INDIA.NS | Nippon Life India Asset Management Limited | ₹1,065 | ₹461.32 | 56.7% over | Auto-modeled |
| NAUKRI.NS | Info Edge (India) Limited | ₹1,192 | ₹445.04 | 62.7% over | Auto-modeled |
| NESN.SW | Nestlé S.A. | 84.70 CHF | 79.06 CHF | 6.7% over | Auto-modeled |
| NESTLEIND.NS | Nestlé India Limited | ₹1,167 | ₹678.38 | 41.9% over | Auto-modeled |
| NHPC.NS | NHPC Limited | ₹82.08 | ₹87.04 | 6.0% under | Auto-modeled |
| NOVN.SW | Novartis AG | 133.08 CHF | 134.87 CHF | 1.3% under | Auto-modeled |
| NST.AX | Northern Star Resources Limited | A$25.65 | A$25.67 | 0.1% under | Auto-modeled |
| NTR.TO | Nutrien Ltd. | C$95.75 | C$120.25 | 25.6% under | Auto-modeled |
| NTRS | Northern Trust Corporation | $169.16 | $185.03 | 9.4% under | Auto-modeled |
| NUE | Nucor Corporation | $273.87 | $322.25 | 17.7% under | Auto-modeled |
| NVR | NVR, Inc. | $5,959 | $4,406 | 26.0% over | Auto-modeled |
| NWS | News Corporation | $31.74 | $28.76 | 9.4% over | Auto-modeled |
| NXT.L | NEXT plc | £153.70 | £166.24 | 8.2% under | Auto-modeled |
| NYKAA.NS | FSN E-Commerce Ventures Limited | ₹349.35 | ₹55.82 | 84.0% over | Auto-modeled |
| OBEROIRLTY.NS | Oberoi Realty Limited | ₹1,696 | ₹1,513 | 10.8% over | Auto-modeled |
| OCSL | Oaktree Specialty Lending Corporation | $12.52 | $21.65 | 72.9% under | Auto-modeled |
| ONGC.NS | Oil and Natural Gas Corporation Limited | ₹225.39 | ₹382.77 | 69.8% under | Auto-modeled |
| OR.PA | L'Oréal S.A. | €434.75 | €229.49 | 47.2% over | Auto-modeled |
| ORG.AX | Origin Energy Limited | A$12.12 | A$11.18 | 7.8% over | Auto-modeled |
| P911.DE | Dr. Ing. h.c. F. Porsche AG | €46.94 | €12.64 | 73.1% over | Auto-modeled |
| PAGEIND.NS | Page Industries Limited | ₹34,500 | ₹12,915 | 62.6% over | Auto-modeled |
| PAYO | Payoneer Global Inc. | $7.15 | $8.24 | 15.3% under | Auto-modeled |
| PAYP | PayPay Corporation | $14.53 | $13.52 | 6.9% over | Auto-modeled |
| PCAR | PACCAR Inc | $103.52 | $103.47 | at fair value | Auto-modeled |
| PERSISTENT.NS | Persistent Systems Limited | ₹6,054 | ₹2,349 | 61.2% over | Auto-modeled |
| PGHN.SW | Partners Group Holding AG | 657.40 CHF | 584.27 CHF | 11.1% over | Auto-modeled |
| PHIA.AS | Koninklijke Philips N.V. | €27.33 | €15.79 | 42.2% over | Auto-modeled |
| PHM | PulteGroup, Inc. | $124.74 | $113.41 | 9.1% over | Auto-modeled |
| PHOENIXLTD.NS | The Phoenix Mills Limited | ₹2,155 | ₹1,163 | 46.0% over | Auto-modeled |
| PIDILITIND.NS | Pidilite Industries Limited | ₹1,579 | ₹649.23 | 58.9% over | Auto-modeled |
| PINS | Pinterest, Inc. | $20.92 | $33.74 | 61.3% under | Auto-modeled |
| PIRC.MI | Pirelli & C. S.p.A. | €6.80 | €10.07 | 48.1% under | Auto-modeled |
| PLSE | Pulse Biosciences, Inc. | $55.38 | $1.33 | 97.6% over | Auto-modeled |
| PNC | The PNC Financial Services Group, Inc. | $228.16 | $228.50 | 0.1% under | Auto-modeled |
| POLYCAB.NS | Polycab India Limited | ₹7,600 | ₹6,162 | 18.9% over | Auto-modeled |
| POWERINDIA.NS | Hitachi Energy India Limited | ₹27,225 | ₹8,125 | 70.2% over | Auto-modeled |
| PPL.TO | Pembina Pipeline Corporation | C$66.84 | C$57.75 | 13.6% over | Auto-modeled |
| PRESTIGE.NS | Prestige Estates Projects Limited | ₹1,453 | ₹1,410 | 2.9% over | Auto-modeled |
| PSN.L | Persimmon Plc | £13.05 | £15.46 | 18.5% under | Auto-modeled |
| PST.MI | Poste Italiane S.p.A. | €24.55 | €20.00 | 18.5% over | Auto-modeled |
| PUB.PA | Publicis Groupe S.A. | €102.95 | €121.25 | 17.8% under | Auto-modeled |
| Q | Qnity Electronics, Inc. | $116.67 | $118.49 | 1.6% under | Auto-modeled |
| QIA.DE | Qiagen N.V. | €45.27 | €44.98 | 0.7% over | Auto-modeled |
| QSR.TO | Restaurant Brands International Inc. | C$109.63 | C$87.13 | 20.5% over | Auto-modeled |
| RACE.MI | Ferrari N.V. | €373.85 | €191.52 | 48.8% over | Auto-modeled |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.