Stock intrinsic values (DCF) — page 7
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 601–700 of 1,741 companies · page 7 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| COR | Cencora, Inc. | $330.84 | $317.39 | 4.1% over | Auto-modeled |
| COROMANDEL.NS | Coromandel International Limited | ₹1,704 | ₹1,439 | 15.5% over | Auto-modeled |
| CP.TO | Canadian Pacific Kansas City Limited | C$125.33 | C$92.64 | 26.1% over | Auto-modeled |
| CPG.L | Compass Group PLC | $33.48 | $27.24 | 18.6% over | Auto-modeled |
| CPR.MI | Davide Campari-Milano N.V. | €6.11 | €5.72 | 6.4% over | Auto-modeled |
| CSGP | CoStar Group, Inc. | $31.82 | $31.17 | 2.0% over | Auto-modeled |
| CSL.AX | CSL Limited | A$200.73 | A$119.33 | 40.6% over | Auto-modeled |
| CTC-A.TO | Canadian Tire Corporation, Limited | C$200.44 | C$255.89 | 27.7% under | Auto-modeled |
| CTVA | Corteva, Inc. | $12.03 | $14.33 | 19.2% under | Auto-modeled |
| CUMMINSIND.NS | Cummins India Limited | ₹4,650 | ₹1,753 | 62.3% over | Auto-modeled |
| DABUR.NS | Dabur India Limited | ₹371.60 | ₹261.35 | 29.7% over | Auto-modeled |
| DB1.DE | Deutsche Börse AG | €314.00 | €306.97 | 2.2% over | Auto-modeled |
| DCC.L | DCC Energy plc | £64.53 | £79.16 | 22.7% under | Auto-modeled |
| DD | DuPont de Nemours, Inc. | $150.73 | $107.79 | 28.5% over | Auto-modeled |
| DGE.L | Diageo plc | £18.05 | £22.82 | 26.4% under | Auto-modeled |
| DHI | D.R. Horton, Inc. | $156.99 | $119.15 | 24.1% over | Auto-modeled |
| DHL.DE | DHL AG | €58.00 | €83.69 | 44.3% under | Auto-modeled |
| DIVISLAB.NS | Divi's Laboratories Limited | ₹9,942 | ₹2,312 | 76.7% over | Auto-modeled |
| DLF.NS | DLF Limited | ₹694.35 | ₹259.63 | 62.6% over | Auto-modeled |
| DMART.NS | Avenue Supermarts Limited | ₹3,175 | ₹1,487 | 53.2% over | Auto-modeled |
| DOL.TO | Dollarama Inc. | C$205.75 | C$159.65 | 22.4% over | Auto-modeled |
| DOW | Dow Inc. | $33.75 | $48.46 | 43.6% under | Auto-modeled |
| DRREDDY.NS | Dr. Reddy's Laboratories Limited | ₹1,368 | ₹826.92 | 39.6% over | Auto-modeled |
| DSFIR.AS | DSM-Firmenich AG | €106.40 | €56.28 | 47.1% over | Auto-modeled |
| DSY.PA | Dassault Systèmes SE | €24.98 | €24.31 | 2.7% over | Auto-modeled |
| DTG.DE | Daimler Truck Holding AG | €40.68 | €59.09 | 45.2% under | Auto-modeled |
| DTSS | Datasea Intelligent Technology Ltd. | $0.59 | $0.51 | 13.1% over | Auto-modeled |
| EA | Electronic Arts Inc | $209.70 | $133.91 | 36.1% over | Auto-modeled |
| EG | Everest Group, Ltd. | $410.97 | $1,037 | 152.4% under | Auto-modeled |
| EICHERMOT.NS | Eicher Motors Limited | ₹7,238 | ₹4,507 | 37.7% over | Auto-modeled |
| EL.PA | EssilorLuxottica Société anonyme | €177.90 | €139.50 | 21.6% over | Auto-modeled |
| EMR | Emerson Electric Co. | $164.94 | $93.92 | 43.1% over | Auto-modeled |
| ENB.TO | Enbridge Inc. | C$68.74 | C$60.10 | 12.6% over | Auto-modeled |
| ENR.DE | Siemens Energy AG | €130.00 | €82.82 | 36.3% over | Auto-modeled |
| ENRIN.NS | Siemens Energy India Limited | ₹2,824 | ₹975.01 | 65.5% over | Auto-modeled |
| EOAN.DE | E.ON SE | €18.79 | €16.66 | 11.3% over | Auto-modeled |
| EPI-A.ST | Epiroc AB (publ) | 239.50 SEK | 121.54 SEK | 49.3% over | Auto-modeled |
| EQPT | EquipmentShare.com Inc. | $14.68 | $19.97 | 36.0% under | Auto-modeled |
| EQT.ST | EQT AB (publ) | 319.90 SEK | 171.31 SEK | 46.4% over | Auto-modeled |
| ERF.PA | Eurofins Scientific SE | €86.24 | €93.96 | 9.0% under | Auto-modeled |
| ERIC-B.ST | Telefonaktiebolaget LM Ericsson (publ) | 109.15 SEK | 168.21 SEK | 54.1% under | Auto-modeled |
| ETERNAL.NS | Eternal Limited | ₹347.00 | ₹60.08 | 82.7% over | Auto-modeled |
| EVK.DE | Evonik Industries AG | €20.74 | €32.18 | 55.1% under | Auto-modeled |
| EVO.ST | Evolution AB (publ) | 827.80 SEK | 991.89 SEK | 19.8% under | Auto-modeled |
| EXPN.L | Experian plc | £29.91 | £27.20 | 9.1% over | Auto-modeled |
| FER.MC | Ferrovial N.V. | €51.92 | €19.43 | 62.6% over | Auto-modeled |
| FMX | Fomento Económico Mexicano, S.A.B. de C.V. | $124.28 | $124.88 | 0.5% under | Auto-modeled |
| FNV.TO | Franco-Nevada Corporation | C$334.13 | C$190.18 | 43.1% over | Auto-modeled |
| FORTIS.NS | Fortis Healthcare Limited | ₹773.65 | ₹416.28 | 46.2% over | Auto-modeled |
| FPH.AX | Fisher & Paykel Healthcare Corporation Limited | A$37.85 | A$14.75 | 61.0% over | Auto-modeled |
| FRE.DE | Fresenius SE & Co. KGaA | €52.48 | €61.50 | 17.2% under | Auto-modeled |
| FSK | FS KKR Capital Corp. | $11.70 | $25.53 | 118.2% under | Auto-modeled |
| GEBN.SW | Geberit AG | 580.00 CHF | 308.81 CHF | 46.8% over | Auto-modeled |
| GETI-B.ST | Getinge AB (publ) | 277.80 SEK | 240.75 SEK | 13.3% over | Auto-modeled |
| GGBR4.SA | Gerdau S.A. | 24.60 BRL | 51.49 BRL | 109.3% under | Auto-modeled |
| GIB-A.TO | CGI Inc. | C$110.91 | C$173.50 | 56.4% under | Auto-modeled |
| GLENMARK.NS | Glenmark Pharmaceuticals Limited | ₹2,387 | ₹2,727 | 14.2% under | Auto-modeled |
| GMAB | Genmab A/S | $54.45 | $43.23 | 20.6% over | Auto-modeled |
| GMRAIRPORT.NS | GMR Airports Limited | ₹87.27 | ₹65.70 | 24.7% over | Auto-modeled |
| GODREJCP.NS | Godrej Consumer Products Limited | ₹818.00 | ₹573.61 | 29.9% over | Auto-modeled |
| GRAL | GRAIL, Inc. | $130.00 | $19.90 | 84.7% over | Auto-modeled |
| HAL.NS | Hindustan Aeronautics Limited | ₹4,854 | ₹2,431 | 49.9% over | Auto-modeled |
| HAVELLS.NS | Havells India Limited | ₹1,128 | ₹754.46 | 33.1% over | Auto-modeled |
| HCLTECH.NS | HCL Technologies Limited | ₹1,454 | ₹1,064 | 26.8% over | Auto-modeled |
| HDFCAMC.NS | HDFC Asset Management Company Limited | ₹2,310 | ₹1,112 | 51.8% over | Auto-modeled |
| HEI.DE | Heidelberg Materials AG | €173.80 | €234.42 | 34.9% under | Auto-modeled |
| HEIA.AS | Heineken N.V. | €83.58 | €90.51 | 8.3% under | Auto-modeled |
| HEN.DE | Henkel AG & Co. KGaA | €74.85 | €115.88 | 54.8% under | Auto-modeled |
| HEN3.DE | Henkel AG & Co. KGaA | €83.22 | €112.37 | 35.0% under | Auto-modeled |
| HEROMOTOCO.NS | Hero MotoCorp Limited | ₹5,167 | ₹6,377 | 23.4% under | Auto-modeled |
| HINDUNILVR.NS | Hindustan Unilever Limited | ₹1,998 | ₹1,188 | 40.6% over | Auto-modeled |
| HLMA.L | Halma plc | £33.52 | £20.69 | 38.3% over | Auto-modeled |
| HLN.L | Haleon plc | £3.39 | £4.74 | 39.9% under | Auto-modeled |
| HM-B.ST | H & M Hennes & Mauritz AB (publ) | 178.75 SEK | 143.94 SEK | 19.5% over | Auto-modeled |
| HO.PA | Thales S.A. | €235.20 | €162.52 | 30.9% over | Auto-modeled |
| HONA | Honeywell Aerospace Inc. | $159.86 | $150.43 | 5.9% over | Auto-modeled |
| HTHIY | Hitachi, Ltd. | $32.24 | $39.08 | 21.2% under | Auto-modeled |
| HUN | Huntsman Corporation | $9.95 | $7.86 | 21.0% over | Auto-modeled |
| HYUNDAI.NS | Hyundai Motor India Limited | ₹1,911 | ₹1,600 | 16.3% over | Auto-modeled |
| IBE.MC | Iberdrola, S.A. | €22.23 | €21.44 | 3.5% over | Auto-modeled |
| ICICIAMC.NS | ICICI Prudential Asset Management Company Limited | ₹2,936 | ₹1,204 | 59.0% over | Auto-modeled |
| IDEXY | Industria de Diseño Textil, S.A. | $16.62 | $9.39 | 43.5% over | Auto-modeled |
| IFX.DE | Infineon Technologies AG | €45.76 | €32.60 | 28.8% over | Auto-modeled |
| IHG.L | InterContinental Hotels Group PLC | $167.40 | $100.33 | 40.1% over | Auto-modeled |
| IMB.L | Imperial Brands PLC | £28.99 | £59.01 | 103.6% under | Auto-modeled |
| IMO.TO | Imperial Oil Limited | C$185.74 | C$240.21 | 29.3% under | Auto-modeled |
| INDHOTEL.NS | The Indian Hotels Company Limited | ₹811.65 | ₹359.12 | 55.8% over | Auto-modeled |
| INDUSTOWER.NS | Indus Towers Limited | ₹390.00 | ₹422.96 | 8.5% under | Auto-modeled |
| INF.L | Informa plc | £8.30 | £6.83 | 17.7% over | Auto-modeled |
| INFY.NS | Infosys Limited | ₹1,185 | ₹1,055 | 11.0% over | Auto-modeled |
| INIO | Innio N.V. | $14.87 | $13.62 | 8.4% over | Auto-modeled |
| INVE-B.ST | Investor AB (publ) | 428.15 SEK | 405.35 SEK | 5.3% over | Auto-modeled |
| IRCTC.NS | Indian Railway Catering & Tourism Corporation Limited | ₹457.00 | ₹394.62 | 13.6% over | Auto-modeled |
| ITC.NS | ITC Limited | ₹267.20 | ₹265.09 | 0.8% over | Auto-modeled |
| ITRK.L | Intertek Group plc | £59.45 | £41.10 | 30.9% over | Auto-modeled |
| ITX.MC | Industria de Diseño Textil, S.A. | €59.04 | €34.18 | 42.1% over | Auto-modeled |
| JD | JD.com, Inc. | $29.11 | $41.69 | 43.2% under | Auto-modeled |
| JINDALSTEL.NS | Jindal Steel Limited | ₹1,165 | ₹1,445 | 24.0% under | Auto-modeled |
| JMKE | Jersey Mike's Subs Inc. | $19.01 | $5.78 | 69.6% over | Auto-modeled |
| JSL.NS | Jindal Stainless Limited | ₹698.80 | ₹1,030 | 47.4% under | Auto-modeled |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.