Stock intrinsic values (DCF) — page 6
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 501–600 of 1,741 companies · page 6 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| 6954.T | Fanuc Corporation | ¥5,704 | ¥3,805 | 33.3% over | Auto-modeled |
| 6971.T | Kyocera Corporation | ¥3,406 | ¥3,162 | 7.2% over | Auto-modeled |
| 7270.T | Subaru Corporation | ¥2,790 | ¥5,479 | 96.4% under | Auto-modeled |
| 7741.T | HOYA Corporation | ¥26,210 | ¥17,623 | 32.8% over | Auto-modeled |
| 7974.T | Nintendo Co., Ltd. | ¥8,289 | ¥5,270 | 36.4% over | Auto-modeled |
| 8002.T | Marubeni Corporation | ¥4,583 | ¥5,478 | 19.5% under | Auto-modeled |
| 8031.T | Mitsui & Co., Ltd. | ¥5,006 | ¥5,163 | 3.1% under | Auto-modeled |
| 8035.T | Tokyo Electron Limited | ¥9,514 | ¥9,226 | 3.0% over | Auto-modeled |
| 8058.T | Mitsubishi Corporation | ¥4,805 | ¥3,523 | 26.7% over | Auto-modeled |
| 9020.T | East Japan Railway Company | ¥3,638 | ¥6,113 | 68.0% under | Auto-modeled |
| 9432.T | NTT, Inc. | ¥164.00 | ¥267.07 | 62.8% under | Auto-modeled |
| 9433.T | KDDI Corporation | ¥2,830 | ¥4,567 | 61.4% under | Auto-modeled |
| 9888.HK | Baidu, Inc. | 78.50 HKD | 120.19 HKD | 53.1% under | Auto-modeled |
| 9983.T | Fast Retailing Co., Ltd. | ¥75,340 | ¥38,602 | 48.8% over | Auto-modeled |
| 9988.HK | Alibaba Group Holding Limited | 97.05 HKD | 124.68 HKD | 28.5% under | Auto-modeled |
| 9999.HK | NetEase, Inc. | 176.70 HKD | 221.98 HKD | 25.6% under | Auto-modeled |
| AAP | Advance Auto Parts, Inc. | $46.54 | $43.74 | 6.0% over | Auto-modeled |
| ABB.NS | ABB India Limited | ₹6,413 | ₹1,699 | 73.5% over | Auto-modeled |
| ABBN.SW | ABB Ltd | 72.66 CHF | 44.84 CHF | 38.3% over | Auto-modeled |
| ABBOTINDIA.NS | Abbott India Limited | ₹25,635 | ₹11,487 | 55.2% over | Auto-modeled |
| ABCAPITAL.NS | Aditya Birla Capital Limited | ₹369.45 | ₹298.83 | 19.1% over | Auto-modeled |
| ABF.L | Associated British Foods plc | £18.98 | £26.73 | 40.9% under | Auto-modeled |
| ACM | AECOM | $63.34 | $70.68 | 11.6% under | Auto-modeled |
| ACS.MC | ACS, Actividades de Construcción y Servicios, S.A. | €90.65 | €112.27 | 23.8% under | Auto-modeled |
| ADANIENSOL.NS | Adani Energy Solutions Limited | ₹1,443 | ₹1,147 | 20.5% over | Auto-modeled |
| ADANIENT.NS | Adani Enterprises Limited | ₹2,556 | ₹1,043 | 59.2% over | Auto-modeled |
| ADANIGREEN.NS | Adani Green Energy Limited | ₹1,299 | ₹471.67 | 63.7% over | Auto-modeled |
| ADANIPORTS.NS | Adani Ports and Special Economic Zone Limited | ₹1,850 | ₹1,765 | 4.6% over | Auto-modeled |
| ADM | Archer-Daniels-Midland Company | $76.91 | $104.05 | 35.3% under | Auto-modeled |
| ADS.DE | adidas AG | €168.55 | €165.94 | 1.5% over | Auto-modeled |
| ADYEN.AS | Adyen N.V. | €851.20 | €706.24 | 17.0% over | Auto-modeled |
| AEM.TO | Agnico Eagle Mines Limited | C$270.75 | C$362.50 | 33.9% under | Auto-modeled |
| AENA.MC | Aena S.M.E., S.A. | €27.08 | €29.83 | 10.2% under | Auto-modeled |
| AHII | American Heritage International Inc. | $0.00 | $0.14 | — | Auto-modeled |
| AI.PA | L'Air Liquide S.A. | €174.24 | €111.10 | 36.2% over | Auto-modeled |
| AIR.PA | Airbus SE | €191.76 | €190.93 | 0.4% over | Auto-modeled |
| AKAM | Akamai Technologies, Inc. | $92.72 | $85.21 | 8.1% over | Auto-modeled |
| AKE.PA | Arkema S.A. | €57.65 | €105.66 | 83.3% under | Auto-modeled |
| ALC.SW | Alcon Inc. | 61.22 CHF | 55.78 CHF | 8.9% over | Auto-modeled |
| ALFA.ST | Alfa Laval AB (publ) | 536.20 SEK | 396.95 SEK | 26.0% over | Auto-modeled |
| ALKEM.NS | Alkem Laboratories Limited | ₹5,070 | ₹4,440 | 12.4% over | Auto-modeled |
| ALL.AX | Aristocrat Leisure Limited | A$65.79 | A$49.92 | 24.1% over | Auto-modeled |
| AMBUJACEM.NS | Ambuja Cements Limited | ₹363.75 | ₹249.54 | 31.4% over | Auto-modeled |
| AMS.MC | Amadeus IT Group, S.A. | €56.76 | €70.96 | 25.0% under | Auto-modeled |
| ANA.MC | Acciona, S.A. | €203.60 | €193.71 | 4.9% over | Auto-modeled |
| ANTO.L | Antofagasta plc | £32.53 | £33.72 | 3.7% under | Auto-modeled |
| APARINDS.NS | APAR Industries Limited | ₹16,044 | ₹10,642 | 33.7% over | Auto-modeled |
| APOLLOHOSP.NS | Apollo Hospitals Enterprise Limited | ₹8,550 | ₹5,102 | 40.3% over | Auto-modeled |
| ASIANPAINT.NS | Asian Paints Limited | ₹2,281 | ₹1,347 | 41.0% over | Auto-modeled |
| ASM.AS | ASM International NV | €673.00 | €445.26 | 33.8% over | Auto-modeled |
| ASML.AS | ASML Holding N.V. | €1,413 | €865.90 | 38.7% over | Auto-modeled |
| ASSA-B.ST | ASSA ABLOY AB (publ) | 393.10 SEK | 310.92 SEK | 20.9% over | Auto-modeled |
| ATCO-A.ST | Atlas Copco AB (publ) | 183.90 SEK | 98.83 SEK | 46.3% over | Auto-modeled |
| ATD.TO | Alimentation Couche-Tard Inc. | C$82.14 | C$119.05 | 44.9% under | Auto-modeled |
| AU | AngloGold Ashanti plc | $92.99 | $135.65 | 45.9% under | Auto-modeled |
| AUROPHARMA.NS | Aurobindo Pharma Limited | ₹1,664 | ₹1,765 | 6.0% under | Auto-modeled |
| AVB | AvalonBay Communities Inc | $184.06 | $40.81 | 77.8% over | Auto-modeled |
| AVY | Avery Dennison Corporation | $186.99 | $180.98 | 3.2% over | Auto-modeled |
| AXTI | AXT, Inc. | $51.33 | $25.28 | 50.8% over | Auto-modeled |
| AYA | Aya Gold & Silver Inc. | $23.02 | $23.27 | 1.1% under | Auto-modeled |
| AZN.L | AstraZeneca PLC | £138.60 | £128.87 | 7.0% over | Auto-modeled |
| B3SA3.SA | B3 S.A. - Brasil, Bolsa, Balcão | 13.43 BRL | 15.72 BRL | 17.1% under | Auto-modeled |
| BA.L | BAE Systems plc | £20.25 | £15.97 | 21.1% over | Auto-modeled |
| BAJAJ-AUTO.NS | Bajaj Auto Limited | ₹10,540 | ₹11,630 | 10.3% under | Auto-modeled |
| BAJFINANCE.NS | Bajaj Finance Limited | ₹1,065 | ₹780.52 | 26.7% over | Auto-modeled |
| BAM.TO | Brookfield Asset Management Ltd. | C$67.47 | C$38.67 | 42.7% over | Auto-modeled |
| BATS.L | British American Tobacco p.l.c. | £45.92 | £55.44 | 20.7% under | Auto-modeled |
| BAYN.DE | Bayer Aktiengesellschaft | €46.24 | €70.72 | 52.9% under | Auto-modeled |
| BEI.DE | Beiersdorf Aktiengesellschaft | €81.16 | €97.90 | 20.6% under | Auto-modeled |
| BEL.NS | Bharat Electronics Limited | ₹394.55 | ₹254.75 | 35.4% over | Auto-modeled |
| BERGEPAINT.NS | Berger Paints India Limited | ₹478.85 | ₹285.42 | 40.4% over | Auto-modeled |
| BHARATFORG.NS | Bharat Forge Limited | ₹1,720 | ₹703.80 | 59.1% over | Auto-modeled |
| BHARTIARTL.NS | Bharti Airtel Limited | ₹2,072 | ₹1,664 | 19.7% over | Auto-modeled |
| BHARTIHEXA.NS | Bharti Hexacom Limited | ₹1,636 | ₹827.60 | 49.4% over | Auto-modeled |
| BHEL.NS | Bharat Heavy Electricals Limited | ₹402.80 | ₹206.26 | 48.8% over | Auto-modeled |
| BIDU | Baidu, Inc. | $81.87 | $89.73 | 9.6% under | Auto-modeled |
| BIOCON.NS | Biocon Limited | ₹353.20 | ₹203.95 | 42.3% over | Auto-modeled |
| BKG.L | The Berkeley Group Holdings plc | £36.50 | £60.62 | 66.1% under | Auto-modeled |
| BN.PA | Danone S.A. | €66.06 | €66.58 | 0.8% under | Auto-modeled |
| BNZL.L | Bunzl plc | £28.38 | £39.87 | 40.5% under | Auto-modeled |
| BRITANNIA.NS | Britannia Industries Limited | ₹4,644 | ₹2,762 | 40.5% over | Auto-modeled |
| BSL.AX | BlueScope Steel Limited | A$33.29 | A$29.82 | 10.4% over | Auto-modeled |
| BSP | Bending Spoons S.p.A. | $42.41 | $22.60 | 46.7% over | Auto-modeled |
| BT-A.L | BT Group plc | £2.28 | £4.01 | 75.8% under | Auto-modeled |
| BVI.PA | Bureau Veritas SA | €29.30 | €26.61 | 9.2% over | Auto-modeled |
| CASY | Casey's General Stores, Inc. | $680.19 | $620.60 | 8.8% over | Auto-modeled |
| CCO.TO | Cameco Corporation | C$101.73 | C$13.13 | 87.1% over | Auto-modeled |
| CFR.SW | Compagnie Financière Richemont SA | 166.50 CHF | 99.60 CHF | 40.2% over | Auto-modeled |
| CFRUY | Compagnie Financière Richemont SA | $20.57 | $11.33 | 44.9% over | Auto-modeled |
| CGPOWER.NS | CG Power and Industrial Solutions Limited | ₹829.80 | ₹287.09 | 65.4% over | Auto-modeled |
| CHOLAFIN.NS | Cholamandalam Investment and Finance Company Limited | ₹1,615 | ₹921.73 | 42.9% over | Auto-modeled |
| CIPLA.NS | Cipla Limited | ₹1,367 | ₹808.92 | 40.8% over | Auto-modeled |
| CLX | The Clorox Company | $88.00 | $114.40 | 30.0% under | Auto-modeled |
| CNI | Canadian National Railway Company | $124.06 | $97.05 | 21.8% over | Auto-modeled |
| CNR.TO | Canadian National Railway Company | C$173.18 | C$136.42 | 21.2% over | Auto-modeled |
| COFORGE.NS | Coforge Limited | ₹1,962 | ₹2,013 | 2.6% under | Auto-modeled |
| COH.AX | Cochlear Limited | A$143.19 | A$93.08 | 35.0% over | Auto-modeled |
| COL.AX | Coles Group Limited | A$21.64 | A$25.42 | 17.5% under | Auto-modeled |
| COLPAL.NS | Colgate-Palmolive (India) Limited | ₹1,630 | ₹1,297 | 20.4% over | Auto-modeled |
| CON.DE | Continental Aktiengesellschaft | €67.16 | €97.83 | 45.7% under | Auto-modeled |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.