Stock intrinsic values (DCF) — page 4
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 301–400 of 1,741 companies · page 4 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| MDT | Medtronic plc | $103.28 | $84.53 | 18.2% over | Filing-sourced |
| MEDP | Medpace Holdings, Inc. | $620.51 | $506.70 | 18.3% over | Filing-sourced |
| MGY | Magnolia Oil & Gas Corporation | $27.21 | $42.27 | 55.3% under | Filing-sourced |
| MH | McGraw Hill, Inc. | $12.73 | $16.49 | 29.6% under | Filing-sourced |
| MHO | M/I Homes, Inc. | $123.97 | $194.60 | 57.0% under | Filing-sourced |
| MIDD | The Middleby Corporation | $105.95 | $165.78 | 56.5% under | Filing-sourced |
| MKC | McCormick & Company, Incorporated | $47.54 | $61.43 | 29.2% under | Filing-sourced |
| MKSI | MKS Inc. | $318.26 | $364.71 | 14.6% under | Filing-sourced |
| MLI | Mueller Industries, Inc. | $56.81 | $99.50 | 75.1% under | Filing-sourced |
| MLM | Martin Marietta Materials, Inc. | $534.50 | $291.45 | 45.5% over | Filing-sourced |
| MMM | 3M Company | $185.15 | $107.29 | 42.1% over | Filing-sourced |
| MNST | Monster Beverage Corporation | $45.35 | $37.82 | 16.6% over | Filing-sourced |
| MO | Altria Group, Inc. | $77.80 | $94.12 | 21.0% under | Filing-sourced |
| MOD | Modine Manufacturing Company | $177.88 | $114.56 | 35.6% over | Filing-sourced |
| MPC | Marathon Petroleum Corporation | $392.68 | $624.94 | 59.1% under | Filing-sourced |
| MPWR | Monolithic Power Systems, Inc. | $1,199 | $475.86 | 60.3% over | Filing-sourced |
| MSCI | MSCI Inc. | $622.13 | $232.75 | 62.6% over | Filing-sourced |
| MSI | Motorola Solutions, Inc. | $490.45 | $371.83 | 24.2% over | Filing-sourced |
| MTCH | Match Group, Inc. | $40.33 | $68.13 | 68.9% under | Filing-sourced |
| MTDR | Matador Resources Company | $50.15 | $100.23 | 99.9% under | Filing-sourced |
| MTRN | Materion Corporation | $311.04 | $149.83 | 51.8% over | Filing-sourced |
| MTSI | MACOM Technology Solutions Holdings, Inc. | $271.39 | $122.92 | 54.7% over | Filing-sourced |
| NBIX | Neurocrine Biosciences, Inc. | $144.21 | $184.17 | 27.7% under | Filing-sourced |
| NCLH | Norwegian Cruise Line Holdings Ltd. | $17.57 | $28.25 | 60.8% under | Filing-sourced |
| NCSYF | NICE Ltd. | $99.30 | $307.39 | 209.6% under | Filing-sourced |
| NDAQ | Nasdaq, Inc. | $108.55 | $49.12 | 54.7% over | Filing-sourced |
| NDSN | Nordson Corporation | $322.86 | $181.37 | 43.8% over | Filing-sourced |
| NE | Noble Corporation plc | $47.70 | $30.85 | 35.3% over | Filing-sourced |
| NEM | Newmont Corporation | $106.13 | $161.85 | 52.5% under | Filing-sourced |
| NESR | National Energy Services Reunited Corp. | $21.09 | $27.88 | 32.2% under | Filing-sourced |
| NFG | National Fuel Gas Company | $83.53 | $102.88 | 23.2% under | Filing-sourced |
| NOC | Northrop Grumman Corporation | $557.69 | $472.19 | 15.3% over | Filing-sourced |
| NRG | NRG Energy, Inc. | $96.47 | $168.15 | 74.3% under | Filing-sourced |
| NSC | Norfolk Southern Corporation | $340.91 | $174.21 | 48.9% over | Filing-sourced |
| NSIT | Insight Enterprises, Inc. | $166.01 | $224.21 | 35.1% under | Filing-sourced |
| NTAP | NetApp, Inc. | $199.18 | $167.36 | 16.0% over | Filing-sourced |
| NTES | NetEase, Inc. | $115.49 | $133.24 | 15.4% under | Filing-sourced |
| NVS | Novartis AG | $160.79 | $135.21 | 15.9% over | Filing-sourced |
| NVT | nVent Electric plc | $167.17 | $130.41 | 22.0% over | Filing-sourced |
| NWPX | NWPX Infrastructure, Inc. | $117.33 | $152.21 | 29.7% under | Filing-sourced |
| NYT | The New York Times Company | $67.06 | $52.84 | 21.2% over | Filing-sourced |
| O | Realty Income Corporation | $56.93 | $18.47 | 67.6% over | Filing-sourced |
| ODFL | Old Dominion Freight Line, Inc. | $172.56 | $94.47 | 45.3% over | Filing-sourced |
| OKE | ONEOK, Inc. | $97.07 | $109.00 | 12.3% under | Filing-sourced |
| OLLI | Ollie's Bargain Outlet Holdings, Inc. | $95.56 | $98.82 | 3.4% under | Filing-sourced |
| OMC | Omnicom Group Inc. | $86.37 | $143.80 | 66.5% under | Filing-sourced |
| ONON | On Holding AG | $28.85 | $29.90 | 3.6% under | Filing-sourced |
| ONTO | Onto Innovation Inc. | $252.46 | $141.97 | 43.8% over | Filing-sourced |
| ORLY | O'Reilly Automotive, Inc. | $88.12 | $76.20 | 13.5% over | Filing-sourced |
| OSW | OneSpaWorld Holdings Limited | $22.24 | $17.84 | 19.8% over | Filing-sourced |
| OVV | Ovintiv Inc. | $59.36 | $97.38 | 64.1% under | Filing-sourced |
| PARR | Par Pacific Holdings, Inc. | $68.72 | $185.91 | 170.5% under | Filing-sourced |
| PAYC | Paycom Software, Inc. | $240.52 | $346.10 | 43.9% under | Filing-sourced |
| PAYX | Paychex, Inc. | $112.12 | $122.58 | 9.3% under | Filing-sourced |
| PCTY | Paylocity Holding Corporation | $154.43 | $185.48 | 20.1% under | Filing-sourced |
| PEG | Public Service Enterprise Group Incorporated | $74.29 | $65.24 | 12.2% over | Filing-sourced |
| PEN | Penumbra, Inc. | $317.11 | $156.18 | 50.8% over | Filing-sourced |
| PH | Parker-Hannifin Corporation | $916.20 | $510.00 | 44.3% over | Filing-sourced |
| PKG | Packaging Corporation of America | $256.82 | $173.52 | 32.4% over | Filing-sourced |
| PLNT | Planet Fitness, Inc. | $47.98 | $58.04 | 21.0% under | Filing-sourced |
| PM | Philip Morris International Inc. | $209.41 | $199.78 | 4.6% over | Filing-sourced |
| PNW | Pinnacle West Capital Corporation | $106.28 | $94.85 | 10.8% over | Filing-sourced |
| PODD | Insulet Corporation | $149.68 | $112.89 | 24.6% over | Filing-sourced |
| POWI | Power Integrations, Inc. | $45.69 | $18.94 | 58.5% over | Filing-sourced |
| PPL | PPL Corporation | $35.65 | $29.79 | 16.4% over | Filing-sourced |
| PR | Permian Resources Corporation | $22.23 | $30.21 | 35.9% under | Filing-sourced |
| PRGS | Progress Software Corporation | $43.03 | $129.35 | 200.6% under | Filing-sourced |
| PSA | Public Storage | $323.71 | $106.72 | 67.0% over | Filing-sourced |
| PTC | PTC Inc. | $195.25 | $146.12 | 25.2% over | Filing-sourced |
| PYPL | PayPal Holdings, Inc. | $60.20 | $108.88 | 80.9% under | Filing-sourced |
| QLYS | Qualys, Inc. | $150.28 | $179.09 | 19.2% under | Filing-sourced |
| QSR | Restaurant Brands International Inc. | $69.61 | $72.01 | 3.5% under | Filing-sourced |
| RBA | RB Global, Inc. | $83.92 | $79.21 | 5.6% over | Filing-sourced |
| RDDT | Reddit, Inc. | $178.09 | $88.95 | 50.1% over | Filing-sourced |
| REGN | Regeneron Pharmaceuticals, Inc. | $915.16 | $755.69 | 17.4% over | Filing-sourced |
| RGEN | Repligen Corporation | $189.50 | $46.44 | 75.5% over | Filing-sourced |
| RH | RH | $122.82 | $125.12 | 1.9% under | Filing-sourced |
| RHI | Robert Half Inc. | $45.87 | $35.76 | 22.0% over | Filing-sourced |
| RIO | Rio Tinto Group | $83.16 | $139.55 | 67.8% under | Filing-sourced |
| RL | Ralph Lauren Corporation | $392.87 | $219.68 | 44.1% over | Filing-sourced |
| RMBS | Rambus Inc. | $85.76 | $71.40 | 16.7% over | Filing-sourced |
| RMD | ResMed Inc. | $229.94 | $205.78 | 10.5% over | Filing-sourced |
| ROK | Rockwell Automation, Inc. | $436.20 | $168.67 | 61.3% over | Filing-sourced |
| ROL | Rollins, Inc. | $34.66 | $20.04 | 42.2% over | Filing-sourced |
| ROST | Ross Stores, Inc. | $228.28 | $141.22 | 38.1% over | Filing-sourced |
| RRC | Range Resources Corporation | $42.37 | $60.13 | 41.9% under | Filing-sourced |
| RS | Reliance, Inc. | $398.24 | $522.32 | 31.2% under | Filing-sourced |
| RSG | Republic Services, Inc. | $244.04 | $142.49 | 41.6% over | Filing-sourced |
| RTX | RTX Corporation | $199.80 | $120.90 | 39.5% over | Filing-sourced |
| SAP | SAP SE | $234.07 | $143.42 | 38.7% over | Filing-sourced |
| SBH | Sally Beauty Holdings, Inc. | $19.04 | $38.83 | 103.9% under | Filing-sourced |
| SCCO | Southern Copper Corporation | $167.27 | $108.64 | 35.1% over | Filing-sourced |
| SE | Sea Limited | $111.00 | $39.22 | 64.7% over | Filing-sourced |
| SEI | Solaris Energy Infrastructure, Inc. | $63.96 | $11.63 | 81.8% over | Filing-sourced |
| SHW | The Sherwin-Williams Company | $332.61 | $234.18 | 29.6% over | Filing-sourced |
| SIMO | Silicon Motion Technology Corporation | $213.93 | $228.50 | 6.8% under | Filing-sourced |
| SJM | The J. M. Smucker Company | $129.90 | $142.44 | 9.7% under | Filing-sourced |
| SLB | SLB N.V. | $53.74 | $41.14 | 23.4% over | Filing-sourced |
| SNA | Snap-on Incorporated | $355.66 | $322.16 | 9.4% over | Filing-sourced |
| SNPS | Synopsys, Inc. | $467.61 | $268.29 | 42.6% over | Filing-sourced |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.