Stock intrinsic values (DCF) — page 2
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 101–200 of 1,741 companies · page 2 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| A | Agilent Technologies, Inc. | $173.87 | $80.20 | 53.9% over | Filing-sourced |
| ABT | Abbott Laboratories | $113.63 | $79.52 | 30.0% over | Filing-sourced |
| ACMR | ACM Research, Inc. | $77.30 | $71.92 | 7.0% over | Filing-sourced |
| ADEA | Adeia Inc. | $17.00 | $26.43 | 55.5% under | Filing-sourced |
| ADP | Automatic Data Processing, Inc. | $305.22 | $237.08 | 22.3% over | Filing-sourced |
| ADSK | Autodesk, Inc. | $269.16 | $168.82 | 37.3% over | Filing-sourced |
| AEM | Agnico Eagle Mines Limited | $200.28 | $147.49 | 26.4% over | Filing-sourced |
| ALAB | Astera Labs, Inc. | $350.33 | $60.04 | 82.9% over | Filing-sourced |
| ALGN | Align Technology, Inc. | $159.37 | $154.33 | 3.2% over | Filing-sourced |
| ALLE | Allegion plc | $185.39 | $143.87 | 22.4% over | Filing-sourced |
| AMAT | Applied Materials, Inc. | $327.51 | $248.12 | 24.2% over | Filing-sourced |
| AME | AMETEK, Inc. | $222.99 | $126.50 | 43.3% over | Filing-sourced |
| AMGN | Amgen Inc. | $467.21 | $349.86 | 25.1% over | Filing-sourced |
| AMP | Ameriprise Financial, Inc. | $509.32 | $791.47 | 55.4% under | Filing-sourced |
| AMX | América Móvil, S.A.B. de C.V. | $24.74 | $31.77 | 28.4% under | Filing-sourced |
| APH | Amphenol Corporation | $72.14 | $77.89 | 8.0% under | Filing-sourced |
| AR | Antero Resources Corporation | $38.45 | $51.71 | 34.5% under | Filing-sourced |
| ATI | ATI Inc. | $210.76 | $124.27 | 41.0% over | Filing-sourced |
| AVNT | Avient Corporation | $37.79 | $36.76 | 2.7% over | Filing-sourced |
| AWI | Armstrong World Industries, Inc. | $175.09 | $204.33 | 16.7% under | Filing-sourced |
| AZN | AstraZeneca PLC | $174.40 | $158.08 | 9.4% over | Filing-sourced |
| AZO | AutoZone, Inc. | $3,309 | $4,306 | 30.1% under | Filing-sourced |
| BABA | Alibaba Group Holding Limited | $98.92 | $152.55 | 54.2% under | Filing-sourced |
| BALL | Ball Corporation | $65.92 | $73.95 | 12.2% under | Filing-sourced |
| BAM | Brookfield Asset Management Ltd. | $48.26 | $21.48 | 55.5% over | Filing-sourced |
| BBY | Best Buy Co., Inc. | $99.40 | $98.97 | 0.4% over | Filing-sourced |
| BDX | Becton, Dickinson and Company | $213.14 | $153.65 | 27.9% over | Filing-sourced |
| BEN | Franklin Templeton Inc. | $33.24 | $37.82 | 13.8% under | Filing-sourced |
| BF-B | Brown-Forman Corporation | $30.75 | $35.36 | 15.0% under | Filing-sourced |
| BHP | BHP Group Limited | $79.86 | $65.78 | 17.6% over | Filing-sourced |
| BIIB | Biogen Inc. | $243.93 | $290.62 | 19.1% under | Filing-sourced |
| BJ | BJ's Wholesale Club Holdings, Inc. | $93.19 | $145.12 | 55.7% under | Filing-sourced |
| BKR | Baker Hughes Company | $47.78 | $33.43 | 30.0% over | Filing-sourced |
| BKV | BKV Corporation | $21.81 | $27.34 | 25.3% under | Filing-sourced |
| BLK | BlackRock, Inc. | $1,169 | $597.42 | 48.9% over | Filing-sourced |
| BMRN | BioMarin Pharmaceutical Inc. | $64.67 | $42.67 | 34.0% over | Filing-sourced |
| BOOT | Boot Barn Holdings, Inc. | $154.85 | $175.47 | 13.3% under | Filing-sourced |
| BP | BP p.l.c. | $44.49 | $93.39 | 109.9% under | Filing-sourced |
| BR | Broadridge Financial Solutions, Inc. | $191.17 | $161.29 | 15.6% over | Filing-sourced |
| BSX | Boston Scientific Corporation | $43.31 | $46.11 | 6.5% under | Filing-sourced |
| BTI | British American Tobacco p.l.c. | $60.89 | $75.49 | 24.0% under | Filing-sourced |
| BUD | Anheuser-Busch InBev SA/NV | $83.96 | $110.27 | 31.3% under | Filing-sourced |
| BURL | Burlington Stores, Inc. | $272.95 | $249.75 | 8.5% over | Filing-sourced |
| BWXT | BWX Technologies, Inc. | $152.85 | $111.60 | 27.0% over | Filing-sourced |
| BX | Blackstone Inc. | $125.63 | $65.34 | 48.0% over | Filing-sourced |
| BZ | Kanzhun Limited | $18.84 | $31.45 | 67.0% under | Filing-sourced |
| CAH | Cardinal Health, Inc. | $266.63 | $223.18 | 16.3% over | Filing-sourced |
| CAI | Caris Life Sciences, Inc. | $28.50 | $17.33 | 39.2% over | Filing-sourced |
| CARR | Carrier Global Corporation | $53.27 | $32.62 | 38.8% over | Filing-sourced |
| CART | Maplebear Inc. | $56.44 | $39.39 | 30.2% over | Filing-sourced |
| CBOE | Cboe Global Markets, Inc. | $353.27 | $249.99 | 29.2% over | Filing-sourced |
| CBRE | CBRE Group, Inc. | $141.28 | $126.61 | 10.4% over | Filing-sourced |
| CCLD | CareCloud, Inc. | $2.59 | $5.35 | 106.6% under | Filing-sourced |
| CDNS | Cadence Design Systems, Inc. | $317.79 | $154.61 | 51.3% over | Filing-sourced |
| CDW | CDW Corporation | $166.87 | $209.15 | 25.3% under | Filing-sourced |
| CEG | Constellation Energy Corporation | $249.95 | $205.24 | 17.9% over | Filing-sourced |
| CF | CF Industries Holdings, Inc. | $120.21 | $231.92 | 92.9% under | Filing-sourced |
| CHA | Chagee Holdings Limited | $11.97 | $19.33 | 61.5% under | Filing-sourced |
| CHD | Church & Dwight Co., Inc. | $109.36 | $81.75 | 25.2% over | Filing-sourced |
| CHE | Chemed Corporation | $523.38 | $649.83 | 24.2% under | Filing-sourced |
| CHRD | Chord Energy Corporation | $146.18 | $208.40 | 42.6% under | Filing-sourced |
| CHRW | C.H. Robinson Worldwide, Inc. | $125.33 | $102.75 | 18.0% over | Filing-sourced |
| CIEN | Ciena Corporation | $243.39 | $156.89 | 35.5% over | Filing-sourced |
| CL | Colgate-Palmolive Company | $98.69 | $89.14 | 9.7% over | Filing-sourced |
| CME | CME Group Inc. | $304.06 | $138.73 | 54.4% over | Filing-sourced |
| CMI | Cummins Inc. | $448.58 | $373.98 | 16.6% over | Filing-sourced |
| CNX | CNX Resources Corporation | $35.35 | $47.71 | 35.0% under | Filing-sourced |
| COCO | The Vita Coco Company, Inc. | $55.49 | $38.70 | 30.3% over | Filing-sourced |
| CORT | Corcept Therapeutics Incorporated | $85.86 | $47.26 | 45.0% over | Filing-sourced |
| CP | Canadian Pacific Kansas City Limited | $94.27 | $55.85 | 40.8% over | Filing-sourced |
| CPNG | Coupang, Inc. | $16.52 | $5.08 | 69.2% over | Filing-sourced |
| CPRT | Copart, Inc. | $31.98 | $26.75 | 16.4% over | Filing-sourced |
| CR | Crane Company | $207.00 | $209.17 | 1.0% under | Filing-sourced |
| CRDO | Credo Technology Group Holding Ltd | $165.22 | $81.23 | 50.8% over | Filing-sourced |
| CRGY | Crescent Energy Company | $13.77 | $20.40 | 48.2% under | Filing-sourced |
| CSX | CSX Corporation | $50.83 | $31.75 | 37.5% over | Filing-sourced |
| CTAS | Cintas Corporation | $226.41 | $92.70 | 59.1% over | Filing-sourced |
| CVI | CVR Energy, Inc. | $61.96 | $54.13 | 12.6% over | Filing-sourced |
| CVS | CVS Health Corporation | $81.33 | $103.27 | 27.0% under | Filing-sourced |
| CVX | Chevron Corporation | $216.67 | $214.09 | 1.2% over | Filing-sourced |
| CW | Curtiss-Wright Corporation | $568.72 | $465.12 | 18.2% over | Filing-sourced |
| CXW | CoreCivic, Inc. | $32.13 | $55.40 | 72.4% under | Filing-sourced |
| DAL | Delta Air Lines, Inc. | $87.20 | $72.84 | 16.5% over | Filing-sourced |
| DCBO | Docebo Inc. | $22.67 | $38.35 | 69.2% under | Filing-sourced |
| DE | Deere & Company | $663.31 | $305.21 | 54.0% over | Filing-sourced |
| DECK | Deckers Outdoor Corporation | $86.71 | $108.34 | 25.0% under | Filing-sourced |
| DGX | Quest Diagnostics Incorporated | $255.63 | $248.89 | 2.6% over | Filing-sourced |
| DHR | Danaher Corporation | $226.34 | $124.42 | 45.0% over | Filing-sourced |
| DLO | DLocal Limited | $15.03 | $22.82 | 51.8% under | Filing-sourced |
| DOCN | DigitalOcean Holdings, Inc. | $135.21 | $76.00 | 43.8% over | Filing-sourced |
| DOCU | DocuSign, Inc. | $60.22 | $55.35 | 8.1% over | Filing-sourced |
| DOV | Dover Corporation | $203.85 | $148.37 | 27.2% over | Filing-sourced |
| DPZ | Domino's Pizza, Inc. | $334.28 | $403.29 | 20.6% under | Filing-sourced |
| DRI | Darden Restaurants, Inc. | $226.35 | $225.67 | 0.3% over | Filing-sourced |
| DT | Dynatrace, Inc. | $46.69 | $24.51 | 47.5% over | Filing-sourced |
| EBAY | eBay Inc. | $121.96 | $73.58 | 39.7% over | Filing-sourced |
| ECL | Ecolab Inc. | $302.11 | $128.08 | 57.6% over | Filing-sourced |
| ECO | Okeanis Eco Tankers Corp. | $89.18 | $113.46 | 27.2% under | Filing-sourced |
| EFXT | Enerflex Ltd. | $27.29 | $17.46 | 36.0% over | Filing-sourced |
| EIX | Edison International | $60.99 | $105.14 | 72.4% under | Filing-sourced |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.