Stock intrinsic values (DCF) — page 9
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 801–900 of 1,741 companies · page 9 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| RADICO.NS | Radico Khaitan Limited | ₹4,515 | ₹1,832 | 59.4% over | Auto-modeled |
| RADL3.SA | Raia Drogasil S.A. | 14.83 BRL | 20.97 BRL | 41.4% under | Auto-modeled |
| RAND.AS | Randstad N.V. | €41.24 | €42.91 | 4.1% under | Auto-modeled |
| RCRUY | Recruit Holdings Co., Ltd. | $24.32 | $9.40 | 61.3% over | Auto-modeled |
| REA.AX | REA Group Limited | A$174.81 | A$92.52 | 47.1% over | Auto-modeled |
| REL.L | RELX PLC | £29.92 | £29.72 | 0.7% over | Auto-modeled |
| RELIANCE.NS | Reliance Industries Limited | ₹1,303 | ₹1,041 | 20.1% over | Auto-modeled |
| RHHBY | Roche Holding AG | $58.88 | $55.96 | 5.0% over | Auto-modeled |
| RHM.DE | Rheinmetall AG | €812.70 | €880.83 | 8.4% under | Auto-modeled |
| RI.PA | Pernod Ricard SA | €66.28 | €100.68 | 51.9% under | Auto-modeled |
| RKT.L | Reckitt Benckiser Group plc | £54.06 | £58.18 | 7.6% under | Auto-modeled |
| RMD.AX | ResMed Inc. | A$35.51 | A$35.67 | 0.5% under | Auto-modeled |
| RMS.PA | Hermès International Société en commandite par actions | €1,362 | €727.58 | 46.6% over | Auto-modeled |
| ROKU | Roku, Inc. | $155.12 | $54.81 | 64.7% over | Auto-modeled |
| RPM | RPM International Inc. | $107.80 | $90.50 | 16.1% over | Auto-modeled |
| RR.L | Rolls-Royce Holdings plc | £12.36 | £10.12 | 18.1% over | Auto-modeled |
| RYCEY | Rolls-Royce Holdings plc | $16.76 | $11.77 | 29.8% over | Auto-modeled |
| SAF.PA | Safran SA | €295.50 | €202.16 | 31.6% over | Auto-modeled |
| SAND.ST | Sandvik AB (publ) | 356.10 SEK | 318.17 SEK | 10.7% over | Auto-modeled |
| SAP.DE | SAP SE | €211.25 | €185.84 | 12.0% over | Auto-modeled |
| SAP.TO | Saputo Inc. | C$43.99 | C$40.65 | 7.6% over | Auto-modeled |
| SBICARD.NS | SBI Cards and Payment Services Limited | ₹525.00 | ₹689.92 | 31.4% under | Auto-modeled |
| SCHAEFFLER.NS | Schaeffler India Limited | ₹3,520 | ₹1,778 | 49.5% over | Auto-modeled |
| SCMN.SW | Swisscom AG | 718.50 CHF | 564.78 CHF | 21.4% over | Auto-modeled |
| SDR.L | Schroders PLC | £5.89 | £8.13 | 38.0% under | Auto-modeled |
| SGE.L | The Sage Group plc | £11.62 | £12.93 | 11.2% under | Auto-modeled |
| SGO.PA | Compagnie de Saint-Gobain S.A. | €67.48 | €116.82 | 73.1% under | Auto-modeled |
| SGSN.SW | SGS SA | 101.95 CHF | 83.23 CHF | 18.4% over | Auto-modeled |
| SHL.AX | Sonic Healthcare Limited | A$18.99 | A$31.47 | 65.7% under | Auto-modeled |
| SHL.DE | Siemens Healthineers AG | €44.66 | €36.73 | 17.8% over | Auto-modeled |
| SHREECEM.NS | Shree Cement Limited | ₹25,100 | ₹15,629 | 37.7% over | Auto-modeled |
| SIE.DE | Siemens Aktiengesellschaft | €269.75 | €165.05 | 38.8% over | Auto-modeled |
| SIEMENS.NS | Siemens Limited | ₹3,560 | ₹933.74 | 73.8% over | Auto-modeled |
| SIKA.SW | Sika AG | 185.25 CHF | 109.68 CHF | 40.8% over | Auto-modeled |
| SKF-B.ST | AB SKF (publ) | 271.20 SEK | 323.33 SEK | 19.2% under | Auto-modeled |
| SKYD | Skydance Corporation | $7.91 | $4.17 | 47.3% over | Auto-modeled |
| SMERY | Siemens Energy AG | $25.98 | $19.04 | 26.7% over | Auto-modeled |
| SMIN.L | Smiths Group plc | £27.05 | £22.10 | 18.3% over | Auto-modeled |
| SN.L | Smith & Nephew plc | £11.21 | £14.38 | 28.3% under | Auto-modeled |
| SOFI | SoFi Technologies, Inc. | $16.77 | $10.87 | 35.2% over | Auto-modeled |
| SOLARINDS.NS | Solar Industries India Limited | ₹18,608 | ₹9,040 | 51.4% over | Auto-modeled |
| SOLS | Solstice Advanced Materials, Inc. | $58.00 | $70.06 | 20.8% under | Auto-modeled |
| SPX.L | Spirax Group plc | £73.05 | £45.20 | 38.1% over | Auto-modeled |
| SRE | Sempra | $85.36 | $59.15 | 30.7% over | Auto-modeled |
| SRF.NS | SRF Limited | ₹2,459 | ₹1,790 | 27.2% over | Auto-modeled |
| SRT3.DE | Sartorius Aktiengesellschaft | €290.20 | €106.88 | 63.2% over | Auto-modeled |
| SSE.L | SSE plc | £26.52 | £22.26 | 16.1% over | Auto-modeled |
| STGW | Stagwell Inc. | $9.28 | $11.10 | 19.7% under | Auto-modeled |
| STN.TO | Stantec Inc. | C$106.79 | C$129.82 | 21.6% under | Auto-modeled |
| SU.PA | Schneider Electric S.E. | €237.50 | €155.97 | 34.3% over | Auto-modeled |
| SUNB | Sunbelt Rentals Holdings, Inc. | $80.96 | $64.65 | 20.1% over | Auto-modeled |
| SUNPHARMA.NS | Sun Pharmaceutical Industries Limited | ₹1,846 | ₹1,125 | 39.1% over | Auto-modeled |
| SW.PA | Sodexo S.A. | €59.05 | €54.05 | 8.5% over | Auto-modeled |
| SY1.DE | Symrise AG | €95.84 | €79.56 | 17.0% over | Auto-modeled |
| TATACONSUM.NS | Tata Consumer Products Limited | ₹1,068 | ₹517.41 | 51.6% over | Auto-modeled |
| TATAPOWER.NS | The Tata Power Company Limited | ₹362.35 | ₹373.42 | 3.1% under | Auto-modeled |
| TATASTEEL.NS | Tata Steel Limited | ₹169.46 | ₹276.26 | 63.0% under | Auto-modeled |
| TCEHY | Tencent Holdings Limited | $53.75 | $66.70 | 24.1% under | Auto-modeled |
| TCOM | Trip.com Group Limited | $43.00 | $75.32 | 75.2% under | Auto-modeled |
| TCS.NS | Tata Consultancy Services Limited | ₹2,498 | ₹2,769 | 10.8% under | Auto-modeled |
| TECHM.NS | Tech Mahindra Limited | ₹1,795 | ₹1,155 | 35.6% over | Auto-modeled |
| TELIA.ST | Telia Company AB (publ) | 49.09 SEK | 65.66 SEK | 33.8% under | Auto-modeled |
| TELWY | Tokyo Electron Limited | $25.01 | $14.54 | 41.9% over | Auto-modeled |
| TFII.TO | TFI International Inc. | C$135.67 | C$130.12 | 4.1% over | Auto-modeled |
| TIT.MI | Telecom Italia S.p.A. | €5.75 | €11.63 | 102.2% under | Auto-modeled |
| TITAN.NS | Titan Company Limited | ₹4,562 | ₹1,998 | 56.2% over | Auto-modeled |
| TLS.AX | Telstra Group Limited | A$5.10 | A$4.22 | 17.3% over | Auto-modeled |
| TMCV.NS | Tata Motors Limited | ₹399.45 | ₹450.74 | 12.8% under | Auto-modeled |
| TMPV.NS | Tata Motors Passenger Vehicles Limited | ₹265.40 | ₹435.68 | 64.2% under | Auto-modeled |
| TORNTPHARM.NS | Torrent Pharmaceuticals Limited | ₹4,764 | ₹1,585 | 66.7% over | Auto-modeled |
| TORNTPOWER.NS | Torrent Power Limited | ₹1,177 | ₹968.98 | 17.7% over | Auto-modeled |
| TOU.TO | Tourmaline Oil Corp. | C$66.28 | C$52.59 | 20.7% over | Auto-modeled |
| TRN.MI | Terna S.p.A. | €9.58 | €8.56 | 10.7% over | Auto-modeled |
| TRP.TO | TC Energy Corporation | C$87.72 | C$49.79 | 43.2% over | Auto-modeled |
| TSCO.L | Tesco PLC | £5.52 | £9.35 | 69.6% under | Auto-modeled |
| TVSMOTOR.NS | TVS Motor Company Limited | ₹4,492 | ₹3,399 | 24.3% over | Auto-modeled |
| TW.L | Taylor Wimpey plc | £0.80 | £1.03 | 29.1% under | Auto-modeled |
| UGI | UGI Corporation | $38.67 | $43.93 | 13.6% under | Auto-modeled |
| ULTRACEMCO.NS | UltraTech Cement Limited | ₹12,229 | ₹7,660 | 37.4% over | Auto-modeled |
| ULVR.L | Unilever PLC | £50.32 | £57.18 | 13.6% under | Auto-modeled |
| UNITDSPR.NS | United Spirits Limited | ₹1,419 | ₹419.60 | 70.4% over | Auto-modeled |
| UNOMINDA.NS | Uno Minda Limited | ₹1,180 | ₹640.13 | 45.7% over | Auto-modeled |
| VALE3.SA | Vale S.A. | 65.66 BRL | 138.58 BRL | 111.1% under | Auto-modeled |
| VIE.PA | Veolia Environnement SA | €33.75 | €52.77 | 56.4% under | Auto-modeled |
| VLT | Invesco High Income Trust II | $9.04 | $10.50 | 16.1% under | Auto-modeled |
| VOD.L | Vodafone Group Public Limited Company | £1.19 | £1.76 | 47.6% under | Auto-modeled |
| VOLV-A.ST | AB Volvo (publ) | 318.40 SEK | 271.93 SEK | 14.6% over | Auto-modeled |
| VOLV-B.ST | AB Volvo (publ) | 310.00 SEK | 310.76 SEK | 0.2% under | Auto-modeled |
| WAAREEENER.NS | Waaree Energies Limited | ₹2,304 | ₹4,066 | 76.5% under | Auto-modeled |
| WAT | Waters Corporation | $462.72 | $229.98 | 50.3% over | Auto-modeled |
| WCN.TO | Waste Connections, Inc. | C$256.32 | C$167.23 | 34.8% over | Auto-modeled |
| WDS.AX | Woodside Energy Group Ltd | A$30.74 | A$31.72 | 3.2% under | Auto-modeled |
| WEGE3.SA | WEG S.A. | 48.72 BRL | 26.93 BRL | 44.7% over | Auto-modeled |
| WES.AX | Wesfarmers Limited | A$81.14 | A$43.52 | 46.4% over | Auto-modeled |
| WIPRO.NS | Wipro Limited | ₹198.31 | ₹277.01 | 39.7% under | Auto-modeled |
| WKL.AS | Wolters Kluwer N.V. | €90.08 | €121.45 | 34.8% under | Auto-modeled |
| WOW.AX | Woolworths Group Limited | A$42.30 | A$35.25 | 16.7% over | Auto-modeled |
| WPM.TO | Wheaton Precious Metals Corp. | C$189.12 | C$122.13 | 35.4% over | Auto-modeled |
| WPP.L | WPP plc | £4.06 | £4.49 | 10.7% under | Auto-modeled |
| WTC.AX | WiseTech Global Limited | A$43.76 | A$29.53 | 32.5% over | Auto-modeled |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.