Stock intrinsic values (DCF) — page 12
1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.
Showing 1,101–1,200 of 1,741 companies · page 12 of 18
Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| TTE | TotalEnergies SE | $92.45 | No DCF — model out of range | — | Filing-sourced |
| TU | TELUS Corporation | $9.67 | No DCF — lenses disagree | — | Filing-sourced |
| TWLO | Twilio Inc. | $240.48 | No DCF — see the page | — | Filing-sourced |
| UNM | Unum Group | — | No DCF — bank or insurer | — | Filing-sourced |
| UPST | Upstart Holdings, Inc. | $24.35 | No DCF — see the page | — | Filing-sourced |
| VECO | Veeco Instruments Inc. | $49.67 | No DCF — lenses disagree | — | Filing-sourced |
| VICI | VICI Properties Inc. | — | No DCF — REIT | — | Filing-sourced |
| VRT | Vertiv Holdings Co | $228.23 | No DCF — lenses disagree | — | Filing-sourced |
| VSAT | Viasat, Inc. | $72.01 | No DCF — see the page | — | Filing-sourced |
| VSH | Vishay Intertechnology, Inc. | $37.05 | No DCF — lenses disagree | — | Filing-sourced |
| VST | Vistra Corp. | $120.78 | No DCF — see the page | — | Filing-sourced |
| VSXY | Victoria'S Secret & Co. | $73.64 | No DCF — lenses disagree | — | Filing-sourced |
| VTR | Ventas, Inc. | — | No DCF — REIT | — | Filing-sourced |
| WEC | WEC Energy Group, Inc. | — | No DCF — regulated utility | — | Filing-sourced |
| WEN | The Wendy's Company | $9.01 | No DCF — model out of range | — | Filing-sourced |
| WPC | W. P. Carey Inc. | — | No DCF — REIT | — | Filing-sourced |
| WTW | Willis Towers Watson Public Limited Company | — | No DCF — bank or insurer | — | Filing-sourced |
| 0002.HK | CLP Holdings Limited | 80.95 HKD | No DCF — regulated utility | — | Auto-modeled |
| 0003.HK | The Hong Kong and China Gas Company Limited | 7.36 HKD | No DCF — regulated utility | — | Auto-modeled |
| 0005.HK | HSBC Holdings plc | 137.90 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 0175.HK | Geely Automobile Holdings Limited | 14.41 HKD | No DCF — model out of range | — | Auto-modeled |
| 0288.HK | WH Group Limited | 6.62 HKD | No DCF — model out of range | — | Auto-modeled |
| 0883.HK | CNOOC Limited | 24.70 HKD | No DCF — model out of range | — | Auto-modeled |
| 0939.HK | China Construction Bank Corporation | 10.26 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 1024.HK | Kuaishou Technology | 28.94 HKD | No DCF — model out of range | — | Auto-modeled |
| 1044.HK | Hengan International Group Company Limited | 21.08 HKD | No DCF — model out of range | — | Auto-modeled |
| 1177.HK | Sino Biopharmaceutical Limited | 4.82 HKD | No DCF — model out of range | — | Auto-modeled |
| 1211.HK | BYD Company Limited | 68.25 HKD | No DCF — model out of range | — | Auto-modeled |
| 1299.HK | AIA Group Limited | 75.40 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 1398.HK | Industrial and Commercial Bank of China Limited | 7.89 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 1928.HK | Sands China Ltd. | 10.68 HKD | No DCF — model out of range | — | Auto-modeled |
| 2020.HK | ANTA Sports Products Limited | 74.35 HKD | No DCF — model out of range | — | Auto-modeled |
| 2318.HK | Ping An Insurance (Group) Company of China, Ltd. | 49.74 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 2319.HK | China Mengniu Dairy Company Limited | 19.86 HKD | No DCF — model out of range | — | Auto-modeled |
| 2331.HK | Li Ning Company Limited | 13.75 HKD | No DCF — model out of range | — | Auto-modeled |
| 2337.TW | Macronix International Co., Ltd. | 99.90 TWD | No DCF — model out of range | — | Auto-modeled |
| 2628.HK | China Life Insurance Company Limited | 23.88 HKD | No DCF — bank or insurer | — | Auto-modeled |
| 285A.T | Kioxia Holdings Corporation | ¥13,670 | No DCF — model out of range | — | Auto-modeled |
| 4503.T | Astellas Pharma Inc. | ¥2,571 | No DCF — model out of range | — | Auto-modeled |
| 6326.T | Kubota Corporation | ¥2,611 | No DCF — model out of range | — | Auto-modeled |
| 6594.T | Nidec Corporation | ¥1,801 | No DCF — lenses disagree | — | Auto-modeled |
| 6981.T | Murata Manufacturing Co., Ltd. | ¥6,334 | No DCF — lenses disagree | — | Auto-modeled |
| 7203.T | Toyota Motor Corporation | ¥3,338 | No DCF — model out of range | — | Auto-modeled |
| 7267.T | Honda Motor Co., Ltd. | ¥1,786 | No DCF — model out of range | — | Auto-modeled |
| 7269.T | Suzuki Motor Corporation | ¥2,095 | No DCF — model out of range | — | Auto-modeled |
| 7751.T | Canon Inc. | ¥4,744 | No DCF — model out of range | — | Auto-modeled |
| 8001.T | ITOCHU Corporation | ¥2,271 | No DCF — lenses disagree | — | Auto-modeled |
| 8053.T | Sumitomo Corporation | ¥1,684 | No DCF — lenses disagree | — | Auto-modeled |
| 8306.T | Mitsubishi UFJ Financial Group, Inc. | ¥3,447 | No DCF — bank or insurer | — | Auto-modeled |
| 8316.T | Sumitomo Mitsui Financial Group, Inc. | ¥3,230 | No DCF — bank or insurer | — | Auto-modeled |
| 8766.T | Tokio Marine Holdings, Inc. | ¥579.40 | No DCF — lenses disagree | — | Auto-modeled |
| 9022.T | Central Japan Railway Company | ¥3,951 | No DCF — model out of range | — | Auto-modeled |
| 9618.HK | JD.com, Inc. | 100.40 HKD | No DCF — model out of range | — | Auto-modeled |
| 9984.T | SoftBank Group Corp. | ¥4,481 | No DCF — bank or insurer | — | Auto-modeled |
| A2A.MI | A2A S.p.A. | €2.40 | No DCF — model out of range | — | Auto-modeled |
| AA | Alcoa Corporation | $40.58 | No DCF — model out of range | — | Auto-modeled |
| AAGIY | AIA Group Limited | — | No DCF — bank or insurer | — | Auto-modeled |
| AAL.L | Anglo American plc | £37.04 | No DCF — lenses disagree | — | Auto-modeled |
| AAUC | Allied Gold Corporation | $20.54 | No DCF — model out of range | — | Auto-modeled |
| ABCL | AbCellera Biologics Inc. | $11.90 | No DCF — see the page | — | Auto-modeled |
| ABEV3.SA | Ambev S.A. | 14.65 BRL | No DCF — model out of range | — | Auto-modeled |
| ABX.TO | Barrick Mining Corporation | C$51.64 | No DCF — model out of range | — | Auto-modeled |
| ACA.PA | Crédit Agricole S.A. | €14.99 | No DCF — bank or insurer | — | Auto-modeled |
| ACGL | Arch Capital Group Ltd. | — | No DCF — bank or insurer | — | Auto-modeled |
| AD.AS | Koninklijke Ahold Delhaize N.V. | €32.13 | No DCF — model out of range | — | Auto-modeled |
| ADANIPOWER.NS | Adani Power Limited | ₹195.94 | No DCF — model out of range | — | Auto-modeled |
| ADM.L | Admiral Group plc | £38.72 | No DCF — bank or insurer | — | Auto-modeled |
| ADMT | ADM Tronics Unlimited, Inc. | $0.07 | No DCF — see the page | — | Auto-modeled |
| AEHR | Aehr Test Systems, Inc. | $54.89 | No DCF — see the page | — | Auto-modeled |
| AEI | Alset Inc. | $0.53 | No DCF — see the page | — | Auto-modeled |
| AERO | Grupo Aeromexico, S.A.B. De C.V. | $14.96 | No DCF — model out of range | — | Auto-modeled |
| AES | The AES Corporation | $14.83 | No DCF — model out of range | — | Auto-modeled |
| AFRM | Affirm Holdings, Inc. | $68.11 | No DCF — see the page | — | Auto-modeled |
| AGIO | Agios Pharmaceuticals, Inc. | $29.41 | No DCF — see the page | — | Auto-modeled |
| AGN.AS | Aegon Ltd. | €7.39 | No DCF — lenses disagree | — | Auto-modeled |
| AIG | American International Group, Inc. | $81.39 | No DCF — model out of range | — | Auto-modeled |
| AIZ | Assurant, Inc. | — | No DCF — bank or insurer | — | Auto-modeled |
| AKZA.AS | Akzo Nobel N.V. | €62.90 | No DCF — see the page | — | Auto-modeled |
| ALB | Albemarle Corporation | $98.37 | No DCF — lenses disagree | — | Auto-modeled |
| ALHC | Alignment Healthcare, Inc. | $7.70 | No DCF — see the page | — | Auto-modeled |
| ALL | The Allstate Corporation | — | No DCF — bank or insurer | — | Auto-modeled |
| ALM | Almonty Industries Inc. | $8.69 | No DCF — lenses disagree | — | Auto-modeled |
| ALMR | Alamar Biosciences, Inc. | $28.05 | No DCF — lenses disagree | — | Auto-modeled |
| ALV.DE | Allianz SE | €438.70 | No DCF — model out of range | — | Auto-modeled |
| AMBA | Ambarella, Inc. | $60.85 | No DCF — see the page | — | Auto-modeled |
| AMC.AX | Amcor plc | A$64.98 | No DCF — model out of range | — | Auto-modeled |
| AMT | American Tower Corporation | — | No DCF — REIT | — | Auto-modeled |
| ANZ.AX | ANZ Group Holdings Limited | A$39.05 | No DCF — bank or insurer | — | Auto-modeled |
| APA | APA Corporation | $44.12 | No DCF — model out of range | — | Auto-modeled |
| APD | Air Products and Chemicals, Inc. | $318.87 | No DCF — see the page | — | Auto-modeled |
| APLD | Applied Digital Corporation | $16.47 | No DCF — see the page | — | Auto-modeled |
| APO | Apollo Global Management, Inc. | $120.34 | No DCF — bank or insurer | — | Auto-modeled |
| APPN | Appian Corporation | $50.47 | No DCF — see the page | — | Auto-modeled |
| ARE | Alexandria Real Estate Equities, Inc. | $39.90 | No DCF — see the page | — | Auto-modeled |
| ARES | Ares Management Corporation | $128.15 | No DCF — see the page | — | Auto-modeled |
| ARKR | Ark Restaurants Corp. | $4.90 | No DCF — see the page | — | Auto-modeled |
| ARQT | Arcutis Biotherapeutics, Inc. | $32.07 | No DCF — see the page | — | Auto-modeled |
| ARWR | Arrowhead Pharmaceuticals, Inc. | $61.14 | No DCF — see the page | — | Auto-modeled |
| ASAN | Asana, Inc. | $11.15 | No DCF — see the page | — | Auto-modeled |
| ASND | Ascendis Pharma A/S | $253.45 | No DCF — see the page | — | Auto-modeled |
What “coverage depth” means
Hand-researched
Built and reviewed by hand from the company's filings — the deepest tier.
Filing-sourced
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
Auto-modeled
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
Not modeled yet
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
The other direction: Most overvalued stocks
Educational DCF estimates from public filings and market data — not investment advice.