TickerWorth Value any ticker →

Stock intrinsic values (DCF) — page 15

1,741 companies with a valuation page. 904 carry a published fair value; 654 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 4 have no cached model yet. Of the models we hold, 701 are sourced from SEC filings and 1,036 are auto-modeled from market data.

Showing 1,401–1,500 of 1,741 companies · page 15 of 18

Every figure in this table comes from a snapshot assembled 10 Nov 2026, 01:17 UTC and rebuilt a few times a day. Each row is dated by when that company's figures were last computed, which can be earlier. A company's own page recalculates at the current price, so where the two differ its page is the current one.

TickerCompanyPriceFair valueGap to fair valueCoverage depth
HNR1.DEHannover Rück SE€293.00No DCF — bank or insurer—Auto-modeled
HPHelmerich & Payne, Inc.$41.98No DCF — see the page—Auto-modeled
HPEHewlett Packard Enterprise Company$55.09No DCF — see the page—Auto-modeled
HSBA.LHSBC Holdings plc£13.05No DCF — bank or insurer—Auto-modeled
HSBCHSBC Holdings plc—No DCF — bank or insurer—Auto-modeled
HTFLHeartflow, Inc.$54.40No DCF — lenses disagree—Auto-modeled
HUBSHubSpot, Inc.$200.61No DCF — see the page—Auto-modeled
HURCHurco Companies, Inc.$21.47No DCF — see the page—Auto-modeled
HUTHut 8 Corp.$63.75No DCF — bank or insurer—Auto-modeled
IAG.AXInsurance Australia Group LimitedA$8.80No DCF — bank or insurer—Auto-modeled
IAG.LInternational Consolidated Airlines Group S.A.£4.10No DCF — model out of range—Auto-modeled
IBKRInteractive Brokers Group, Inc.—No DCF — bank or insurer—Auto-modeled
IBNICICI Bank Limited—No DCF — bank or insurer—Auto-modeled
IBRXImmunityBio, Inc.$8.29No DCF — see the page—Auto-modeled
IBTAIbotta, Inc.$62.56No DCF — lenses disagree—Auto-modeled
ICICIBANK.NSICICI Bank Limited₹1,398No DCF — bank or insurer—Auto-modeled
IDEA.NSVodafone Idea Limited₹11.83No DCF — see the page—Auto-modeled
IFC.TOIntact Financial CorporationC$262.73No DCF — bank or insurer—Auto-modeled
IFFInternational Flavors & Fragrances Inc.$90.69No DCF — see the page—Auto-modeled
IGRCBRE Global Real Estate Income Fund$11.73No DCF — see the page—Auto-modeled
INDBIndependent Bank Corp.$83.03No DCF — bank or insurer—Auto-modeled
INDIindie Semiconductor, Inc.$1.61No DCF — see the page—Auto-modeled
INDIGO.NSInterGlobe Aviation Limited₹5,417No DCF — lenses disagree—Auto-modeled
INDUSINDBK.NSIndusInd Bank Limited₹838.00No DCF — bank or insurer—Auto-modeled
INFQInfleqtion, Inc.$8.89No DCF — lenses disagree—Auto-modeled
INGING Groep N.V.—No DCF — bank or insurer—Auto-modeled
INGA.ASING Groep N.V.€28.72No DCF — bank or insurer—Auto-modeled
IOC.NSIndian Oil Corporation Limited₹146.25No DCF — see the page—Auto-modeled
IONQIonQ, Inc.$32.62No DCF — see the page—Auto-modeled
IOVAIovance Biotherapeutics, Inc.$8.51No DCF — lenses disagree—Auto-modeled
IRENIREN Limited$21.64No DCF — bank or insurer—Auto-modeled
IRFC.NSIndian Railway Finance Corporation Limited₹73.37No DCF — see the page—Auto-modeled
ISP.MIIntesa Sanpaolo S.p.A.€6.18No DCF — bank or insurer—Auto-modeled
ITSA4.SAItaúsa S.A.12.53 BRLNo DCF — lenses disagree—Auto-modeled
ITUBItaú Unibanco Holding S.A.—No DCF — bank or insurer—Auto-modeled
ITUB4.SAItaú Unibanco Holding S.A.39.05 BRLNo DCF — bank or insurer—Auto-modeled
IVZInvesco Ltd.$27.76No DCF — see the page—Auto-modeled
JAZZJazz Pharmaceuticals plc$234.76No DCF — see the page—Auto-modeled
JBLUJetBlue Airways Corporation$3.67No DCF — see the page—Auto-modeled
JEFJefferies Financial Group Inc.$47.38No DCF — bank or insurer—Auto-modeled
JIOFIN.NSJio Financial Services Limited₹215.00No DCF — bank or insurer—Auto-modeled
JOBYJoby Aviation, Inc.$5.03No DCF — lenses disagree—Auto-modeled
JPMJPMorgan Chase & Co.—No DCF — bank or insurer—Auto-modeled
JSWENERGY.NSJSW Energy Limited₹506.50No DCF — model out of range—Auto-modeled
KHCThe Kraft Heinz Company$24.54No DCF — see the page—Auto-modeled
KISBKish Bancorp, Inc.$72.50No DCF — bank or insurer—Auto-modeled
KLBN11.SAKlabin S.A.17.20 BRLNo DCF — lenses disagree—Auto-modeled
KOTAKBANK.NSKotak Mahindra Bank Limited₹459.40No DCF — bank or insurer—Auto-modeled
KRCKilroy Realty Corporation$35.82No DCF — REIT—Auto-modeled
KVYOKlaviyo, Inc.$20.14No DCF — see the page—Auto-modeled
KXIAYKioxia Holdings Corporation$7.51No DCF — model out of range—Auto-modeled
LLoews Corporation$111.53No DCF — model out of range—Auto-modeled
LCIDLucid Group, Inc.$3.33No DCF — see the page—Auto-modeled
LEELee Enterprises, Incorporated$6.24No DCF — see the page—Auto-modeled
LENLennar Corporation$92.19No DCF — model out of range—Auto-modeled
LENSKART.NSLenskart Solutions Limited₹678.20No DCF — lenses disagree—Auto-modeled
LGEINDIA.NSLG Electronics India Limited₹1,692No DCF — lenses disagree—Auto-modeled
LHA.DEDeutsche Lufthansa AG€8.10No DCF — model out of range—Auto-modeled
LICI.NSLife Insurance Corporation of India₹383.25No DCF — bank or insurer—Auto-modeled
LIFEEthos Technologies Inc.$35.14No DCF — bank or insurer—Auto-modeled
LIGHT.ASSignify N.V.€15.78No DCF — model out of range—Auto-modeled
LLOY.LLloyds Banking Group plc£0.94No DCF — bank or insurer—Auto-modeled
LQDALiquidia Corporation$48.50No DCF — see the page—Auto-modeled
LREN3.SALojas Renner S.A.9.93 BRLNo DCF — model out of range—Auto-modeled
LUMNLumen Technologies, Inc.$4.24No DCF — see the page—Auto-modeled
LYBLyondellBasell Industries N.V.$68.64No DCF — see the page—Auto-modeled
LYGLloyds Banking Group plc—No DCF — bank or insurer—Auto-modeled
MAASMaase Inc.$12.25No DCF — see the page—Auto-modeled
MACThe Macerich Company$24.32No DCF — see the page—Auto-modeled
MAP.MCMapfre, S.A.€4.14No DCF — bank or insurer—Auto-modeled
MARAMARA Holdings, Inc.$6.88No DCF — see the page—Auto-modeled
MB.MIMediobanca Banca di Credito Finanziario S.p.A.€26.18No DCF — bank or insurer—Auto-modeled
MBLYMobileye Global Inc.$6.63No DCF — see the page—Auto-modeled
MBUMFMabuchi Motor Co., Ltd.$9.45No DCF — model out of range—Auto-modeled
MDBMongoDB, Inc.$330.10No DCF — see the page—Auto-modeled
MEESHO.NSMeesho Limited₹233.48No DCF — lenses disagree—Auto-modeled
METMetLife, Inc.—No DCF — bank or insurer—Auto-modeled
MFCManulife Financial Corporation—No DCF — bank or insurer—Auto-modeled
MFC.TOManulife Financial CorporationC$61.00No DCF — bank or insurer—Auto-modeled
MFGMizuho Financial Group, Inc.—No DCF — bank or insurer—Auto-modeled
MIN.AXMineral Resources LimitedA$43.42No DCF — model out of range—Auto-modeled
MMEDMiniMed Group, Inc.$16.71No DCF — lenses disagree—Auto-modeled
MNDI.LMondi plc£7.92No DCF — lenses disagree—Auto-modeled
MNDYmonday.com Ltd.$96.27No DCF — see the page—Auto-modeled
MQG.AXMacquarie Group LimitedA$252.44No DCF — bank or insurer—Auto-modeled
MSMorgan Stanley—No DCF — bank or insurer—Auto-modeled
MSTRStrategy Inc$143.83No DCF — see the page—Auto-modeled
MT.ASArcelorMittal S.A.€54.82No DCF — lenses disagree—Auto-modeled
MTBM&T Bank Corporation—No DCF — bank or insurer—Auto-modeled
MURGYMünchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München—No DCF — bank or insurer—Auto-modeled
MUV2.DEMünchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München€556.40No DCF — bank or insurer—Auto-modeled
MXLMaxLinear, Inc.$67.47No DCF — see the page—Auto-modeled
NA.TONational Bank of CanadaC$210.58No DCF — bank or insurer—Auto-modeled
NAB.AXNational Australia Bank LimitedA$41.17No DCF — bank or insurer—Auto-modeled
NATIONALUM.NSNational Aluminium Company Limited₹325.75No DCF — model out of range—Auto-modeled
NBTXNanobiotix S.A.$28.64No DCF — see the page—Auto-modeled
NDA-SE.STNordea Bank Abp179.45 SEKNo DCF — bank or insurer—Auto-modeled
NETCloudflare, Inc.$244.51No DCF — see the page—Auto-modeled
NG.LNational Grid plc£12.54No DCF — regulated utility—Auto-modeled
NIONIO Inc.$3.31No DCF — see the page—Auto-modeled

What “coverage depth” means

Hand-researched

Built and reviewed by hand from the company's filings — the deepest tier.

Filing-sourced

The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.

Auto-modeled

No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.

Not modeled yet

No cached model. The page builds on first visit; until then we have no fair value to state here.

A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.

Most undervalued screens

By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish

By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication

The other direction: Most overvalued stocks

Educational DCF estimates from public filings and market data — not investment advice.